Loading...
HomeMy WebLinkAbout06 069 2006 Taxation e e e e THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE K.T NO. 2006 - 069 BEING A BY-LAW TO ADOPT THE ESTIMATES OF ALL SUMS REQUIRED DURING THE YEAR TO STRIKE THE RATES OF TAXATION FOR THE YEAR 2006 WHEREAS Section 290 of the Municipal Act, 2001, S.O. 2001, c. 25, as amended provides that a local municipality shall in each year prepare and adopt a budget including estimates of all sums required during the year for the purposes of the municipality; AND WHEREAS Section 340 of the Municipal Act, 2001, S.O. 2001, c. 25, as amended, provides that the treasurer of a local municipality shall prepare a tax roll for each year based on the last returned assessment roll for the year and that the treasurer shall collect the taxes once the tax roll has been prepared; AND WHEREAS Section 342 of the Municipal Act, 2001, S.O. 2001, c. 25, as amended, authorizes municipalities to pass by-laws providing for the payment of taxes; AND WHEREAS the Council for The Corporation of the Municipality of Kincardine, in accordance with the Municipal Act, has considered the estimates of all sums required by the municipality and it is necessary that the following sums be raised by means of taxation for the year 2006: General purpose County of Bruce English Public English Catholic French Public French Catholic Business Improvement Area $ 3,828,208 4,125,578 2,951,415 345,269 2,919 9,465 º 111.262.854 ............................................ .......................................................... .......................................................... AND WHEREAS the assessment roll made in 2005 and upon which the 2006 taxes are to be levied was finally revised by the Assessment Review Court; AND WHEREAS the amount of assessment entitled to benefit hereinafter referred to as Residential, Multi-Residential, Commercial, Industrial, Farmlands and Managed Forest are as follows: .../2 e e e e 2 By-law No. 2006 - 069 2006 Taxation By-law Residential ................................................................ ...... $ 823,286,425 Multi-Residential... ........ ...... ........ .................... ................ ......... ..... 9,604,975 Commercial occupied.... ........... ........ ............... .......... ............... .....61.421 ,440 Commercial vacant ........................................................................ 733,560 Industrial occupied ......................................................................... 4,554,030 Industrial vacant ... ......................................................................... 1,938.905 Farmlands............ ..................... ............ ..................... 190.797,965 Managed Forests ......................................................... 870.935 Total taxable assessment .................................................. ~1.093.208.235 NOW THEREFORE the Council of the Municipality of Kincardine ENACTS as follows: 1. A. THAT the estimates be adopted and there shall be levied and collected upon the assessable lands and buildings within the Corporation of the Municipality of Kincardine the following rates for the year 2006: Total Tax ratios Municipal County School Tax Rate Residential 1.00000 0.00395745 0.00426486 0.00264000 0.01086231 Mu~i-residential 1 .00000 0.00395745 0.00426486 0.00264000 0.01086231 Commercial ace. 1.23310 0.00487993 0.00525900 0.01385620 0.02399513 Commercial vacant 0.86317 0.00341595 0.00368130 0.00969934 0.01679659 I ndustrial ace. 1.74770 0.00691643 0.00745369 0.02159319 0.03596331 Industrial vacant 1.13600 0.00449586 0.00484490 0.01403557 0.02337613 Fannlands 0.25000 0.00098936 0.00106621 0.00086000 0.00271557 Managed Forests 0.25000 0.00098936 0.00106621 0.00066000 0.00271557 Total taxes collected $3,828,208 $4,125,578 $3,309,068 $11,262,854 2. The tax rate for the Business Improvement Area shall be .0000. 3. The dates for payment of taxes under this By-Law shall be as follows: DUE DATE of 3rd installment September 1, 2006 December 1, 2006 DUE DATE of 4th installment .../3 e e e e 3 By-law No. 2006 - 069 2006 Taxation By-law 4. A percentage charge of one and one-quarter (1.25%) shall be imposed as a penalty for non-payment of and shall be added to every tax installment or part thereof remaining unpaid on the first day following the last day of payment of each such installment and thereafter an additional percentage charge of one and one-quarter (1.25%) shall be imposed and shall be added to every such tax installment or part thereof remaining unpaid on the first day of each calendar month in which default continues up to and including December of each year. 5. This By-law may be cited as the "2006 Taxation By-law". READ a FIRST, SECOND and THIRD time and FINALLY PASSED this 3rd day of May 2006. bll~ ~k yor £}-~ Clerk at 2e at 3e at at at 8R 3e be��� 3�3e 3E 3e OR 3e�dE o N x[1 0)0 0 0p 0p -0 0 A 0)O 0 — .0 0 A A O M O (Op N M CD M(DO OOAO etn00OAe- '0N - 0 O) ^01 001r A000 u U(t� N OO fV h e- O) NMMOh 0).- OC C O)e-N O)'O OO (0(0010 -(0U) N N at 2 M M 0) O) p A CO A O) O O (D O N S AA 0 to 00 O 00 CD 01 to °) (V MOto �MOI OO OD ,t OI N N (O O n� (n M` '' O nN� (0 0) CO Ps CA ,- OMH(OM V NM a' er A co d H co 4* co N et M (D (p (n I"- N 49 N co W ( A N to � M H O N C H � H CO Cal N CO H O H O ( O O . A 01 4 t H H H to H H H b9 O U H r> H H (fl i n 0 OOe -4_�0p01 O et00 MOD00 O NO CD CD 0N0U)(A OD p O O .. e - e- M O(�O(O O)�(OHOO Ps 0 O)((')HONtOO O O n O) n (n CO f� (p ( D N O N a A op n g g N H N (O 0- O O) (O W O 0 r co t(1 00 N (000 M u) A W ( O)M n ( O g 69 cal 64 ,- N- n N H e- et N NH (D H OD N CD U" 1- 01 CV d> v9 - 4 M9 4a toH Q 01 to 1Hto H (N H in 0o - N M CSI h N Z m 04 69 6, aS H H y O �gY1N 0 -000_ 0 0 0 e -pA AMOIO OO�M� O (O A Nf0 O(O O es P1. F-43 er V' N CD CO NOD (f) f- a e- e- N ▪ W A N A co 0 0 0 h O) N M (O A (O V A V CO es e• N et 0D W O O O N O) 01 e• OO I pf W A O0 ca h .- co N et N b 00 N OO es M N r N co co. e• co H .- N .-- A 0) N e• N CO N M a W Q n O A (NO h N N N 40,41 N N » N N M N M N O) A G N Z CO CI v NN 011 H N H O M O ( � N (( N O�0 OM OD 0) ON CD 0 0 0 0 p pp Q Z 000 • MMg (° 0 a 0 a 0N H N aO OON 0 � 0 �toN� to H �EIl� 449 CV 4 to 00 - to ri Ct O to 0 0 to H 0 0 0 ill $ � 0 O O a 0 w � 1- IX � w 8p O (p Ym0 C9 Z O � N N D I O to cO O N at . - et O N 0, O 0(_ N O 02 (DOMO OD OD N n - M N e- NOOe - N O e- (OM Aet A StA MA Om co OM O O MO to - LL)MO (0 (000 co C. 0 00 e - 0 N M (° A 1t I-M O u_ LLI O >(J OW N-� ap (D (A �p too) N e- N HH ( ( 00(0 N H N 0 CO e- P. 0) OZ N d HH H to HM HN e- 01 69 toto to H 44 69 CD 69 09 �H to � H N O) w a v l'6 «n vs H 1 d Qa : 6 • 88 8 O O I� MO O Ua 0 m0 OMM O O H 00 00 co O Z � N � LLLL to 4 al N. N X W H to 43 1- IX 0 ( F:o N N (n (to H to, (p LL 8 ix 69 N O W ( co N LL co 1' Z O y $ CO CO 0 O ON N 4000000O0N co O O R O(O R 000 0) H H A((0p M a O 0 10(°40 O 0 CD 40 (n (O 00 U1 02 (D W Y (O OO et 00 O) co CO 0 00 A (p at M et U1 et (C) A 00 (0 00 (0 00 p(n ZN 0 0 0 0. (0N N a0 (0O �NO. -(D(0 A c .- M_O 0 0 00 0000 to N H 01 ... 69 0) H N N W 01. 1- 0) A 6v by 49 ! 49 4* 4 .- a 69 v 0 H H 0 m 4 , 4M94444 O CO Q' 444 J a o .. M N � ..6 _ p >. � NNE CO 10 .- e . - Z �f7 N N to w N a� �`." ...o N „`�`� M . r .. 00 n nr cyy v (nNN�..` C4 d 7 7 v `.- y v ` L ...... - ( n N <O 6 � O C*1 A _ C) . Q' co p e' O) ^ .. W N j (� 44 504 ` _ t„)N Z y C � �v R Z' a N ° _ C N.CM p C v y e Z .°. 7 f � U c 9 d a m CO O. D o` ( m m • Q g ' y U I = • co -6 °0pn ° - n ° ~E2m 1.- ti a U � o Wz 0 a 6 c 3 ioB °E O > To O O ^c o JT 1 ~ € ca .2 I T :c 3 c�Q � > U jiyEa rn U o W ia0 �2 Za2 c 79E c € W Y~ > 0 i ~ � a ° E ( g 0 Q LL 0 0 0 = j... Y a U w W aeaea e eaeaeaea p Ea pp ea p eae*** aeeaeaeaeae *c? 8 Z z a 0 0 .- 0 r a r MOaq cc! O = .{' N CO a C(Cj 0 CO 0 0 0 Cy X CM CO 0) O f 0o'. (co M 1 (� T 0) o 00 M a P O en t0 O O O 1() M O� (O M (O O N • N. Lco To 69 CO 69 N t9 69 t9 CO CO N 0r 0 r 00 N W (7) C00 0 '9 VI rs er O Krr(D.- 4) Vr 0 _ 0) 69 4) 00 in CO N O n N CV 69 CV Z 0) 00 69 69 43 `3 .- 69 \ 69 9 63 0 .- Q `- 63 _ U 69 69 0)(np O)00)00000P69NNNM(OOh M 0000 r N M V! 04969 69 Al (Q CO P N (O f` 0 (f) I ✓ 6900 ( ( ( p 0 el ('100 O0)r69000 in CD. 00 69 69 69 49 tot ( ( N Z m 69 69 tIa n A O CO N I NA NNMV Ch OO 0qn 40 6) M 1.- N O) C') 0 a- O O W N(p ri h .- e- 00N0+!W ' ) A 01-Ur co a.- co 00 N AN10m V N a W ITV N N N N N N N N 00 1 N Z j N N N m N 61 0 0 n 00 0 69 0 1- ( 0 0 O N _ r (0 O (00) a (NN et Q 8 0 OZ (4)N 69690(969 (0 r 0 N of 00069 00 0) M N 69 00 0 ri • . Nr OO N (O 0 LL. LL I 69 69 VI 69 69 6949 00 0 N _ ce W (9 6) N 69 re 40 0 w O 69 Q b W � N t9 O W 0D0 Z(0 V.� 0p 0(C) r 000)(0 r 0 N ( N. O) ( Zm0 OW �N 69 N 00 00 (i 0at . .- (op co C0 (+ 0 ) _ .-- f' n N YDm 0 ( ( jjz a(n h'�ONhn t` O N M N r(() 6 w 11 W f0 69 r N M 4) 69 .- 00 - (0 0 0 .- t9 69 0 0 O O > • p z N x 69 69 O N N N 40 69 69 s M . 69 CI N N N 69 N 4) O a a � ?s N « 9 6l co— aaa 0 00 m 2 § 0 (p N Lei O N 0 0 W LL N N u_ W HW 0O j 669 u) 0 ( m iw NLL W CO bet m C 4 F- ^ Z 0) ON00H0 ^ (p � 69t�.(0 I rr . 0 N 066 N CO 00�p(0 0 aON(q cc 0 0 0 N CV CO N ,g ^ , ^ ^ i- a 4 'j 4 63 N Oi f` ^ N N N (0 0 0 0 0 I- o g . ` o _ 884 -4 4 a, - - W cog io . • `. yr d o r a) Z` a) 0 c pQ � � M °a 3, in t (0 m � ( ( � w E y 2 CL m vrn 0 ' a s 0)5x1 0 CjUU d 0 wO y c o o ap 0 y —) J `—°.- c a V To y .. ELk' c2 E dm r -3 8 0 2 m rn 0 c o Ua a o >� 'd a € 2 to ym (o m o v 1° ) V ~ as o a) am b 3 ax W ae aeae aeae aeaeaeae aeae aeaeaeae ae aeaeae aeae aRae (Qa �p eeae � a �p e a a Z Nnn00 0M C O G . OMn gV O D . MO 0 000 OO<1()_O)O r • �p O)NY O 0 = 10 M 0, O 0) cSu) r cM nln 0U) cc; 010 c'7 M N CO N r ;so U r r r r r 0 ae M O M Il) 0 r 00 sr CCpO 9. 0100 N O 0 N 10 M CO'Ct O co P- 10 N 11 r 69 r 690 000 69*'— 03 00 69 69 00 I's CI _ nr N1069N CO W a) to co r co CO O r Nor CO 1n r10 t(0 O) 1 r N h1 A rP f n A C'> Ch cM O l` to 69 CO 69 10 69 r r 69 co O N Z 69 69 69 r 69 69 69 69 69 h Z 69 U 69 O OOOM pO O ppO U) 0 00 N OON 0r Ps 41 0 FP r CD_ CD YCO0C0000 0 0 VP tto In O M 0 4r0 ^ 0N1 ° 0�0) c O O M O)c0o co cO O)N r 11 h 16 .. 3C{ 0) N N Cn F. W M 69 69 69 69 M n c0 O) 69 w% a r N N O r 69 C1 40 yr 00 O W Ml U 44 69 69 N 0 N V3 M 69 MM 69 6 N z n y `� CO 430 *00)N CD ONON01 MNMV OOP OA CO C 1.- N A d w 10 V Ps, If O N V 0) MMM MMMM Z D MNN NMI N � NM N N N ~ M NN 6N P. 1 v► CO U O Ps Ps CO O Ps 0 M M CD 0) 0 r CO ti OZ M 0 C0 1n CA - . "4' vs�n N' O) A D 69 CO ai M . r LL LL 69 64 f9 f9 a 69 69 b r co 0 N I- In 6 A CV w Cp � C9 0 0.0 '9 0 0 0 0 w C Z I- Nct u �� 0 Q 0 W I CC UF Z r1O 100 , Vp O O)Np0000h r Or O) •f � co co O N Z m 0 OW � co 0D 0 r- 0 00 0 7 . CD N a X 014 -C 11 0 CO 1l) a)l'i — W f� 64 MM106 0 90 1 �COO �rlcl OMB1[) CO0 tG M CO M Ofr N R > N 69 " 69 4 6M9 !A 6��669 V► F969 I 01 co 7, CL g a d G O O 0 0 U 0 p 2LU 0 0 0 e9 FA N Z N O= M C+i N LL w r 63 64 69 10 LL W bi ts N LL W 69 � a. ZU N 0 0 0 0 0 0 - 04 a 0000 0 C O 0 0) W 41 0 0) Cn CO N r- 0 11 0) O r r M r N O 0) 1O 0 0 V CD C-5 ° CO O n cOM 'di tf _ cow o c. O It; �00 e o 0 N 69 OM 0) ACO In A 1C'1 V N m � 69 es 69 49 '- 69 69 U� 69 � N� 7 to Ui 6A W N r n N r_ _ `)N Q 6- rC ID C OO O Z � O ^ • z �- SUM d� a)r r� cv E v l8 a °mac � = U r U °) = u) o`u W E c E.c n6 m I- E 0) . CO N C O fu s• M... W . C U N O. c < O. z U J '5 o U 0 & c 8 N y c O N U O. lD Ca °6 .2 > Q 1 ` O p LL a - y.4� c 3LU 02 E d ,� m E C 0 - � � 0 r 0 Q . 0 a`) o o � a c 1 ` 6 .. m.. Z rn '- . � E� m O W c� c ' c ""' m °� .6 - a Ec 0 U � ° ii Z� �' 0 0 V al- 2 p >' > oY = j •c z m E 0d 0 ►- W c . CO 1- 0 U O Y CO Z W tr Z 1- 0. e O 0 o e e e 0 e e O ch c° o 0 0 o o n v 0 a C 04 O (0 N 0 0 N 0 e• 0 0 0 6' O In O O 0 In 0 (0 0 0 e- 0 O e �} 03 c0 0 M 1f0 h N M Y) U to v1 N es N 69 o° ° (n 0 °° ° ° 0 O O 1n ° ( 0 0 w (D M O N N IA M co ill CM N Z D CO 0 0 0 0 O 10 O O O O O O O 0 0 0 0 O O O O O A O N' c o o° N O O O O o o N 0010 CO 10 (00 0.g 0000 O O I0'0 id f V N N O P O O N N N w Q N N N M M M N N N M H N N N N H N N „ CO O N H N N K N N 8 I- LL 0 IL N CC CO Ce o W g 0 N E°9 0 0 0 N a Z O no ,LL m lii O CL 0 D W Z 0 O O p O O O O O O O O O O O O O O O p Zm O � O w 1O ° ° ° O_ I � ° o ° o ° o_ ° o ° o ((000(00 00 ° _ ° ° o ° °o ° o ° - g •"' n O u) OO co 3 6 Cc)InOa NNO 10100 0001 v 11 W Z 00 I0 N M '- (0 (O 10 N H C) 0) A Q OO m N N N 43 6H N N N NN NM N69M N rr) 69 N co as n n CI a Cl Q V N N O N N O O N N 5 p O O r O O a- ?N m OD O r tri 1- lei cc g o LL LL v N N I.. 0 IX O> O O N N M M N g O Sc. W N N mi tX O O b ° 9 N N o o N o W O 0 0 0 0 o 0)Z I N . l 69 M M m D Et CO N 0 0 N N N N U 0 Q H U '5 0) c c E m O d _ a o 0) c ° Q O C 0 _ C O 8 Y y d C 'C 0 cc) L o L C O1 H O Q �I C En N O O l 0 1" co /- J 0) m Z 0 c o U 2 O to `�' I 0) C 0) N C N Z ra 4- c lx E a Ea L ce c I- EO > (0 a 3H C 0 o ii u 0- 4= 4= o °' m w c m 5 h • .L.. 0 0 W a) 0 06 Y ,.• 0 0) 0 _ (0 O a > > ° - 0 w a. `_° b ci 2 : u y e o e o 0 e o c C v 0 0 0 M 0 n • c ° CO o ° ° 0 C T 0 .- 2 o p N O N O 0 69 0 01 0) O (0 er ( 0 U co 69 6 V, 6 69 O ( o ( to 0 6 11) (') 0 0 co w vi 0 ui 0) 0 w 0 v N (n 0) N Z D m p pp pp N pp 0 O O O O O O N 0 O A 00000 n M 0 OMQNN 4)0 NN O o 0 0 N O w OOh(q ( t (() ( ��jj (vj (p ,. CI 8 Z D N N N N N N N N N N VW M M MN 6 N N N N N N N v- CO 0 ° N 49 69 669 69 69 69 8 oz LL LL N X w CO X w 0 O w L0 h - CO 69 ° N 6 6 L u Z °�(n CC N ~ Q' Q U p S p p pp ��}} . Zm 0 0))_ O 0 O O 000 o(0 or 00000 of O 0 Ooa LL ( 0 o N 00 6 r- w 0 ) O8 Z v 0 0 0([1(n(O co ao h(Ci( oicL1c (Oc .- ( v 00(o 7e0a ( ([) M r 0) N N NNNNN N 01 69 M CO O N N 0)6914 69 Q H969 IA ( per cm in N NN NN ' H9 CO N 61 49 d «s) a a i 0 N 69 a rk a ( < U o c ^ V O m 0 0 o O o 0 O N ( ( ° N ° N N N O ce ( O N N N 69 N 43 CO N t- LL 69 69 699 (R `-' 69 (49 N LL 0 d9 Q: FEt 0 w R n O 69 63 4 6 O Ts; 0 O LL w I I 0 N u- co CL H IX Z ^ ts (p O y J N 69 0 I's Q H 6 O CO Z (`) 69 co a0 ro N m W Ca o ° 8 N 69 69 69 69 49 43 (0 0 = Z 1- C O O a) • 0 0 0. 0 = 22 c E .>: = u i a) O y G c. . a) m V d a) (Y„) N = N E L ° • (` r C d 3 CO > a) d v ° a) 0_ tj 'al 0) °� 0. cn' -' c� ° -1c c a m � ' �bmi� U) ~ o�` -a Ua � �� o cn x � a mI m W c c 7,- ? , a) N 7 y"a B 10 (a O 5 tN zi 6- y a7 a 0 X L ° N 2 LLy. H=N c m r ° � Q � an d d P- U m a) a) a) a) a) a) A c c U 3 v a) = Q) o, yr a3 v a CO 2 ot y N m < o 1.- m co m m (a co m o m S r o ° `� a m >+ E a '� d v S c 0 . . m o co o co c 2 ° v) N r d y r m m m m ns m �? E x ° c ° o d ( a) m ow m _ _ w :S o rnrn rno)o)o = d c a) U N v a c ° 40 C • Z c ,a 0 R NNNN V V E Cr C Y L (0 dtq o. o d 3�3��3 Y D -J c� � � ¢ ` a ' m a ) > m=0 C in i� . (0 0 (n co ;e ae * o OR n M C CO 0 0 CC v >. to 1` o O co M (cs 2 U 0 O O f� Q 0 CO co . 69 6 co 8 8 o v b) O 8 CD CD DM (0�0 co U O OH W CO C O D W c4 Z U . - 49 kfl Cal m ~40 0 0 la 3 ~ S 3 0 0 6100 00 000 M 00) _ 0 100 - A 00 01%0000 000 U)N �p a01 O o ) O U) CO V O In t6 O O ~ C9 NN N M NN O (0 MT- V v- O.- 0)104* MP <') O W O b N N M N N N M N N M N O N Z n yi m 0 0 6 b b 0 03 (0 OL ZE N p: U) H W CC W 0 0 0 00 0 > 49 49 69 69 W CD W 0 j NI- W MI Ur I- a' 0 W Z 0)00 O) pp O.- 0 )L) 0 00 000 p 000 000000 N Z t p�W 000 . iA -. O r : 0 t o p O. O O 000 t 0 � p 0 00000N W LL = O U) Z S O N t'0 O N M 0 N CO � M O O D CO N O) O � ) n N� O V OO > N2- W Vf MM 8 69. 6H 10 t0 01 4* 03-03 iA b90303 WS O OO a a� g a Q _� to U tg v m0 0 co. 0 m a0 O O co Z N 8 ct 0 co 03 M CO — '4) d, O N L.L. U) f - 0 01 N C4 W 69 6v tv 0> O O O O co CO r O to CO LL W H 41 a- M N LC) 0 N {, L CO d 43 03 b 9 4 a' a . H 0 0 $ � t 00 000 O p O p p n CO Z co OW 00) _ 0 0) fh 00 0 000 0 00 3 IN ( p U) aO MaDO) t0 (Ni ON O COO O CO O( N � 1aA 0 �� N 04 CO r N W fA 49 10 69 by 69 It r- M aj 69 m co a 69 69 co h 00) 0 0 a 0) co M O` N N O O M Z 43 CO 49 10 E U o y . E LLI c 0 E : o a$ pZ c Ch m o d `t) 0 ° to C[ en ac... . a+ > > c ° - rn C o: 65 E 1' U c ° ° — f0 m l a) m d o 1-) E - m •-• 1° c o m m = m W O p - T2 a G) '2' l O .0 X1O.oU OJ O > t)m "' 1 > v m` v y m co=y � y o Q�� m IX a) 0 � O) c o O f/) m C N N c du O� � � `) 1 as C a Y U d° LL rn m ik ik — r H f' c o m cn d� o .4' v E m W (/) c C y O O In In 0 c 6) 0 0 t7) ; C c O y y o U c a .c ; O pU 3 > >o �D.. > > m my m o� �L or o o� 0 C) 0 c a'NU)NU)NI q)a JU)U) 3 OU)mOYDV) U) d * o o * o O ° O O O 0 to to C O L N 03 O ci O M ( U v- 2 o 0 0 o o n ° ° O t 69 CO c N M n O as L E N N CO U N N om, o o O N 6 CD w N C7 1C1 C �j 0 ON co NZ9 69 m p 00 CP p 0 00 p 0 p 0 p LC) 6 O 1- 0 0 0 4f 0 0 61) A W OOpo AON of y, r` C O CO O B N 4. a- N NZ° NNN NN N N 0 N m a O o � I- D O LL LL N IX w CD I- 01 CC LO O> o N o N w oi_ IX w Z._ NLL CD W I- Lij Z_ = (7 0 " 000 0 0 0 0 u 0 al (_1 -W 0 00 0000 n 0 Y O] 0 co Z O O O o O N f V N O 0) (7 0> CO 0 W N � C�) O ifl 4. }} O J CO a N N N CO N O CLf -a1Q- 0 n N J Q a a _ Q Q o 0 0 6 Ca U o g o o O �p �� U o O O co M O a 2 0 0 Z O o Lo ri o) N 1a D 0 LL L 6699 43 EA 69 69 N. N LL Ce W CO (\I CO H C4 W O 0> CO, 0 O ca O co 8LLW 6 of N u (/) 6699 4 6� Ce W O W O O 6 C N N CV coz O O 0 N W N M m w N D O O O) N N M O -- M Q N Q ▪ 0 0 0) 0C~ Y m to ! O N ' O .0 eli • E C d O C C o N d To ° y H 5 J L C E 'C y .- H U N m Sdo ° C a w al as Z y 3 § m c c 8 s c a 6) 0 o �a 2 cUZ � c m [ F- 0E a a o) c 3 ) .I- w o d c e c m Z cc c a O Ln I- y o o 0) a 0 to co c O in' .c as 1.6 M U m * 2 0 N. co 0 0 LO 0 C w CO CO L 4 U 6 o CO 49 (0 H CO W 10 co D wo N N Z 0 4, m �p NM 000000 0 0 0 0 000 0 0 0 0 0 00 00 00 0 00 O O~o W NZg 4V m pp �" 0 14. O 0 OZ a) n 0) r- CV 8 F - n m N vi tri N R'U) N. M N C9 N N I- W 4, N 69 CC w W CD O 49 W 0'w N 1- Q ' U AW Z �� M co 000 0 0 0 0 0 00 00 0 0 00 a Z co CD 0 % M.- a0 O O O 6 1 O O V 0 0 0 0 O 0 0 0 0 O O 0 0 M 0 0 N aa 00 1 1 J LL W' O fnZ yp n CD Q N CO 99 M OM) NN 6 N t0 M (� 0 > CO N d i9 — !9 i9 49 49 4 49 49 44 4949 44 49 49 49 r9 CO CO c0 d Q' Q n N M h 49 J d d m d a O O O o0o O O O O O o0 00 00 O O CO � U O '4)4D 0 0 0 0 0 0 0 0 0 0 0 0 00) 0 0 N M U O �0 to N O O 000 0 0 0 0 0 00 0 0 O M 0 0 N CD z O D Z M O M CS L Ci O I O U9 1n O Cn O to O ni O O OI M N 8 M N 4 v N N Co 4v M N N N N w I1 L L 4 0 0 9 49 49 49 49 Ev9 69 49 4 0 Ni N4iw .. v E9 I- Q' Cp ,, M O t W N O n! N CC LLI H IX Z co S .- OW co nM 0)) 0 0) 0 CO C O O fn m 40 CD O M 40 O 40 - N t- M M Cn Z to CD to MOCD CD N. N - 0 CV Z - '-A 69 '- 69 49 CO N m [u 4, N M CO CO K) .- n co co co h 0 0) (0 ft- t- M co M CO co 1p (00 0 O ° M 4ANOM 4A .- M 1'- U Z O C 00)) co N 4 40 9 49 4` <n0_ D ce Vi 694949 49 69 > 1- c c y p C O C fn 0 0 W LL 7 N '� O V Av. .... 1LO - E LL y ° • a CC T r LL Q ) (0 O Y 7 0) 0) d p ' � Q• O to y To 7 a N u. Q 4a co ° a) a A A ' 8 v o $ 8 °- u_ d o �m O �c 3 1_, '6 c o mZ c y WO wm � rn coo ° 0 m Z l C C weer ° C 749 G a) w . ? ra W � a) al m d cr U LL U co v w4 > °— �°? E LLm wa `) . Y 'a 1- 0 caaov•o )o m c o 0 c( `m c a o 4a O 0 (3 � o.tnD08 'o c n°. o ° _,' mi n °' 0 N N o 0z� 1- F- 0 W m QQ EQ 0 _ c w �� a o�ca NNE �0 8, w awa a co. o . 1- co4A t 1-.....CD ° a c 0 4) c c d O 0> " m > 0 v =a 0 w m 2 2 c IS 0 D0 -0002 J 4oLL 0) > >M U�c(n c e 0u w COD I- u- 2 i a a 40 a) ° ° 0 0) O O O M )Nf) • co • co c o O O O O co co 0 � o co a 2 O O O 0 f• 4) 0 N M 0) C f(i 0 a) CO 1.0 CO L 69 01 o 4� 49 O ° !A oo u0') o O 0 r- v 8W0 4 , In N z > y m 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 N N 49 N NN NN 4/0 49 N N N N N N N 4* NNNN N N 4► 49 N O 0 1- W M 4-- N z n of m 0 to to 69 to OZ cm O LLL = L N N Ct W 49 CC W W O O > 61 4 6 4 o en W CO 0 W N1- a l Z n Z m 0 0000000 (0() 000 000 O O m 0 W 800 0 T W O 000000 000 c+) 000000 c c N n 000000ON OOO 0 O 41 0) YO = 0� 00 Ori ,- N uia 66acri do o O )o1. 6 6 (, LI) O > CO N.Z W NH� 4* 44 aO CO N 0 0 4*4*4 N f9 b9 o mr O 444 4 Q Q J m a N 49 N /A fA to 6. a s a¢U 00 co n000008C ) 00000000 000 0 '' �pp 0 a 0 Y N 0 0 0 0 0 0 0) 3 0 0 0 0 0 0 0 0 0 0 0 U 0 V' o O N N o 0 0 0 0 M �N 8ren 4* to co 0 F- 494* O 4301 N 0 a 04-430 tO ' - (0 O 4i N 0)) M o LL LL b9 40). � ` -' � � � Vi � H H � � 669 6v 6v 4 v N LL W v .. .. ... (0 I- CC en to o to O 4 M 5 LLW N CC U H z p O W 0)) O CD O O O 4 0 9 n ao 6 6 6 ri o mz to 10 co to r- N 2 W 4v H 49 4 CO g 8 O)N 0 0)) inN N CO O 6 1 U � H co co N .0- 49 o (00 z Q N N 4v 49 � Y C 2 y W E o .- LO ° H m p c c U y m a a ) c o o 7 �' > a @ rn ovv c o C9 .0 a - ca a � a i mmo > � m a Y � LO O )ui �� roo d y �u l- N - N 5 to 1g c m 0. C co v, N ,„ J A x _ • N • sp a Uj 2 `x > � >> d o r 2 a' c y N c TYY C M M E C t) • Q> z R a' Z L C i t co c •o V C) as a) o N • H . r G F- C 0 0 7 a C = N O a -- I -) co 3- J 4) 0) O C O y +�o yu) yai E E c o C o do m I-- z - ..00 -0.00 0 c� (0 o m 1: c �' Of 0) c 0 W • j- E f a 5 y «o i L A C O 'Y C Y ? 0 U) • 0000 c � c� _ CO CC C 3 J n x m 1- nDDD U) Jaa m � o 0 o 10 o 0 0 O) M N S M 0 t (f� _ M N M 0 2 Ft ET o fa o o ( u ° o 0) ° o ° o c 5 o r 61 s 69 to o f 4H 11) U 4H '1) 0 00 0 0 ° o w 1: P 6 6 6 i _ o OM ; 61 w V) 3 2 N Z a M 0) 4 pp N004 00 0 - 100 NO O 0 Mm 0 co 00 N000000 M 1- 40 10 0 0 p 0 00 /V) 00 O 00 0 0 0 0 0 00 000.00 CO ili A' I- H 0 N 1 N 14) co N n N .- M .- N 0) 0 144 M N co M 4- O M ( M v. .- b f) vZ Q N M M M V) VW y N M 4.1 CV N N N a M M N N 4 4* 4* 0 CO 64 Q 0 40 O .0 0 0 O O N O (O O Q O G 0 N _ _ a' (n 4N to CV LL LL I- w Ce w 0 O > "g rr O ffT °rn 64 0 0 64 w CO CI CI - w N 1- w CL O 0 O O O O O O o 0000 O 0 O U >W Z (0 OP 000 00 O y) p O p 10 CONGO 0000000p O 203 O 0(OSS 0000CD 0 00 O p X88 SO p (0 O4- ON 000 Co ��/ �pppp CC00 O Y O) COOn 00000 C0 M OY Q Q S u � i Z co ( N eti N W) C) N S 000 ui NNN MN 1 ° ° (� NtV O1n MN 000 N M III W m c4 :E 44 4n 44 4A 04 0444Ac0 N M�b M S in 49 M 64 W) O 51 HMM 64 b94* 499 Ti, C9 O J CO M - aQ 0 co D N (8 ce Q CO CO N N 4* 4* (0 LL LL N N 44 C M N LLw 4n Ce 69 H " 2 w r'-' O O 1- O O O O CO N O 0 (D O> M 8 8 c 0 0 n Si CO n 69 LO 5 LL W 4* N N V N° .- (O (" 14) � O NLLN to H N (A to 69. vl 69 V) V% 64 an CL W H IX Z 0 p o co 49 M 0 0 43 0 0 0 A O W N N O O( ( M N (O N CO N M O O dv 4- CO O 64 D cc U co M 43 0 4* N • 0 4 3 (0 O � 4- CO 69 1- w ri U 4 ) t O a) 4) W d U 5 0 �; c c -) c 10 C) 7 a C CO CO r c co a c co c U a y m e ° d R N D a c ) c c c .s o 06 d . co E H ° ° — ,, 10 Ra E� ' `- LL c °) E ° ° c °;a y ' Z o N C) = O ° CO I c a E G f0 N 6 U C ea C J O cp C ' j O ' u m W y '0 O. o (n co V a ' o Q • V _m U o >, a1 C O E C «O 2: V- t2 UE c Ny`E a'� EWm a ( � a =' � y a O o � m H e o c'oa Q °; r!E ° a 40 m v v m c0 , O c Q oa c ° 4n a 2 cc 3 c 2 c§•- c °W 0 a ° o CL 7 U cE a ` > d acw °° • c 6 ac W t0 O C r _ C ~ 7 J O C Y O` co co 0 N a O. •o C O . , o Q O a N (O 7 L i JD ( O - 6 7 L Y 3 (N+) 0 a) 0 7 0 C 7 a ° � u o m a � 3 a � ' a J ^ Y �0 0W (n @ a a a a § A § (0 ) 1. & Q 2 a CO N n & ~ 7 E k \ k 0 0 _ k ¥ 7 $ o §� ® a U CO 1- okk k CO w o�P. n CO §wR 2#a CO Q ^Z D 2 2 CO o a I § § ƒ } 0) / ~ k 2 u 8 1- 0 § ~i_� cri §k 0 m 0000 2 0) =o gw C00( 01 o WP � kk } $ k c--) b <�� 2c9 o z \ / k cd _~ § ƒ2 a ± CO C3 04 �m '9 / ƒ '' 1-e- (0 o § qq � k ~CYE 69 69 1.0 k e Ow CO / @$ z csi o — w N- F ~ k § k m a / § 0- R w §% « k '9 C w co w2 • O m § a) 0 2 o. k) /Ek < 0 wOl 2 0) & co�u < ■ ■ - tie o t w — oc ce § <1 £_ e �� ® 0 o , »to ° ii -73 / yn to06-o2O)AZl 71. -- M 2R -o 80 NN « N t�f�00h 10 OD C Nt0 f )f�e - O IAsrf N c ol- 4f 1... P,) E 282200Eg P N t 4 >+ yN VO h cQ ON<ON r2 N Eft N fA i CO co m CAN EA� �� ~b us o� fA 69 M N co 6 y o � a. 'O N tii o 7 ' Q C 0 'C 1A O 0) 1, 01 N ( N N E co C CD N N 41 () O O c Y7 o) a) T N N t0 .- h 41 01 P CD N C co r> of o 6" ri rte.- ( gy p CO a a0 rn o E • y � � �A ME ds ° 000 V- O Q , 00000000 0 0 0 0 0 0 0 0 0 — 1- 0 Q 0 0 p w N w+ W � � 0 O0 M0�( c` a) @ U p p LC) I.0 x �' ` W To ICOONODI� 7NN w x O N .O. X O x x L N C x x } N _ x N X d :4 o W C u) C N U N C-0 1-' w J To co N C N ' 0 0 CC O> 0 m m O H d 15 c7. N a' O> 0 o ca w v, = E E O > � C i N '= E E O> 2 0) Q' 2 U U C G Il 2 2 Z Z CC 1E u_ g H C W = CI J c m U N 4-WI a a0 W m aa U Q ` a g N V Z D a May 3/06 THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE RESERVES BALANCES Balance as of Net Change Balance as of Reserves Dec. 31st, 2005 for the Year Dec 31st, 2006 Working Capital Reserve 5455,358 50 5455,358 Community Policing Reserve 59,515 $0 59,515 Airport Gasoline Inventory Res. 55,000 50 55,000 Airshow Reserve $11,668 ($11,668) 50 Canada Day Reserve 56,243 50 $6,243 Tiverton Ball Light Reserve $5,000 $0 $5,000 Capital Reserve 51,168,181 (5468,220) $709,961 Defibrillator Reserve 81,062 50 $1,062 Mural Painting Reserve 53,500 $0 53,500 Soccer Fields Reserve $1,763 80 51,763 Tiverton Cem. Monument Res. 51,182 50 51,182 Election Reserve 885,500 (547,500) $18,000 Planning Reserve 50 50 50 Heritage Reserve 52,132 50 $2,132 Tourism Sign & Map reserve $0 50 50 Kinc Scottish Festival $48,255.98 $1,000.00 549,255.98 Drift -in Cruise Night $0 $0 50 Capital Roads Reserve 514,428 (814,428) 50 HEC Reserve 53,975,030 $0 $3,975,030 CT Scanner Reserve 50 $0 $0 Seasonal Decoration Reserve 522,128 (522,128) 50 Total of Reserves 55,795,945 (5552,944) 55,243,001 Kincardine Reserves 55,795,945 (5552,944) $5,243,001 W1 Reserve $27,758 ($16,758) 511,000 W2 Reserve 580,239 $0 580,239 W3 Reserve 5985,173 50 5985,173 Total Reserves *6,889,115 (5569,702) $6,319,413 May 3/06 THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE RESERVES & RESERVE FUNDS BALANCES Balance as of Net Chance Balance as of Reserve Funds Dec. 31st. 2005 for the Year Dec 31st. 2006 66 Health Care 1,812,500 54,000 1,866,500 f5 Tax Mitigation 1,620,890 127,110 1,748,000 12 KEDF - 26,756 26,756 13 Future Employment Costs 10,024 (10,024) (0) 14 Kincardine Marina Launch Ramp 4,201 125 4,326 15 Building 47,896 21,418 69,313 16 Arts Facility Committee 1,121 1,712 2,833 17 Workplace Ins Reserve Fund 188,527 40,004 228,531 18 Tiv. San.& Storm Sew. Rea. Fd 128,778 (7,500) 119,278 19 Port Bruce Com. Cap. Res. Fd 4,276 130 4,405 20 Bruce Landfill Reserve Fund 37,761 22,300 60,061 21 Armow Landfill Reserve Fund 5,470 15,900 21,370 22 Scott Point Water Reserve Fund (79,372) 79,372 - 23 Underwood Water Reserve Fund (121,406) 121,406 - . 24 Tiverton Water Reserve Fund (40,359) (135,667) (176,026) 25 Tiverton Com. Centre Res. Fd 22,236 (6,341) 15,895 27 Kin. San.& Storm Sewer Res. Fd 395,685 (395,685) (0) 28 Kincardine Water Reserve Fund 812,119 (812,119) - 31 Kincardine Cem. Cap. Res. Fd 93,027 (81,500) 11,527 32 Kincardine Landfill Res. Fund 109,679 34,600 144,179 42 Inver. San& Storm. Sew. Res. Fd 126,245 (7,400) 118,845 47 Fish Conservation Reserve Fund 6,868 103 6,971 49 Equipment Repl. Res. Fund 901,161 (8,411) 892,750 51 Rotary Dock Reserve Fund 10,156 2,330 12,486 52 Roads Expenditure Reserve Fund 86,647 (63,250) 23,397 53 Airport Reserve Fund 86,113 (66,732) 19,381 54 Tiverton Cem. Cap. Res. Fd 73,378 12,300 85,678 55 Parkland Trust Reserve Fund 55,908 4,700 60,608 56 Kinc Arts Facility Reserve Fund 1,002,710 - 1,002,710 57 Tiverton Sports Centre Res Fd 3,533 100 3,633 58 Capital Expenditure Res. Fd 1,697,375 (1,024,912) 672,463 59 Tax Appeal Omitted Assessment 10,649,480 858,054 11,305,534 60 Tourism Res Fd 599,323 400 599,723 61 Paisley Fire Dept. Cap. Res. Fd 259 - 259 63 Trails Bridging RF 16,807 (16,807) - 64 Downtown Revitalization 1,538,612 (1,638,612) - 67 Sewer Reserve Fund 351,073 (95,370) 255,703 68 Water Reserve Fund 328,855 (184,750) 144,105 69 Marina Reserve Fund 4,081 100 4,181 70 Tiverton Energy Festival Res Fund - 10,300 10,300 Total of Reserve Funds 22,589,532 (3,223,859) 19,365,673 Total of Reserve & Reserve Funds 28,386,477 (3,776,803) 24,608,674 Kincardine Reserve Funds 22,589,532 (3,223,859) 19,365,673 WI Reserve Funds $1,419,786 (530,706) $1,389,080 W2 Reserve Funds 531,998 50 531,998 W3 Reserve Funds $59,774 51,784 $61,558 Total Reserve Funds 24,101,090 (3,252,781) 20,848,309 Kincardine Res & Res Funds 28,385,477 (3,776,803) 24,608,674 W1 Reserve & Reserve Funds 1,395,301 (873,668) 521,633 W2 Reserve & Reserve Funds 173,377 971 174,348 W3 Reserve & Reserve Funds 1,067,548 2,224 1,059,772 Total Res. & Reserve Funds 31,011,703 (4,647,276) 26,384,427 Less: HEC Reserve (3,975,030) - (3,975,030) Less: Omitted Tax Appeal Res F (10,649,480) (656,054) (11,305,634) Balance of Res & Reserve Funds 16,387,193 (5,303,330) 11,083,863 N e7000)0 NNOe - OO 0. 0D00000 0) 0)0 et e Q Q OQ Cp N CO 0 0 M 0 I'- O U) U) O O U) 0) 0 0 0 0 0 OD OD 0 0) e- 0) 0 0 0 — ON r - 0 O U) 00000 0 0000() N N () 04 0 i s m0 141 ) .-049 0O CD .- (0 00 69M 111 49 9M 43430 00 M h es N M 1.0 O N O 0) O U) 1� e ^ O e-- N O O O ON" Q c _ ., ..n Q O M ..-- 4) 4► Y y - 0 4 . s t1 ! H N ,� �,: M 49 CO CD (5 cry OM m 6 (0 cv 4 O O 0 O O O 0 0 0 0 0 0 O 0 0 0 0 0 0 0 O O O O O ii 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 0 0 6 0 0 O O O O O O OD — CA 0 0 .0 ,- c fA 4> d) N 0. 0 0 00 00 0 0 0 0 0 0 (o Ce a 43 o � o o 6 49 o a o$o N E Q a in T- co m 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0000 0 m c 0 0 0 0_ 0 0 0 0 0 0 S s E o o) a) O) • •t E 't 4) 4s u9 O 8 r. 00 000000 00 0(000(V O) 0)000 0) O 0 r- oo 000000 00 O Q 001'- 00 OD MOO e- O C 6 ( N CD OO O 00CV It 0700 O , 01 7 10 ( r N 1� � T- 0 co Q 10 4) 69 T T m m a 0 ca a 2 v ' u' � � �� _.- W .0 � 0 m cm irm CS m C V 1 t d -°- a O m i, i5 m c) m O Y Q O O U W 0 Q a m n,0 cF- m ›�O v) >0. W 00000 (c N 0) 0) 0)00 00 Z m h 0000000000000 Q h 00 ODQO0 M p re 4 o(ooado6 0 � M 011- (D 0000000000000 Y- N N Q 0 U) CC p E O. c0 000 e- 00()0000c)OD Q e NT NS: Li) 0) Q 0 O a e- U)e - OMU) OUiM NO O N N Q' N (p 0 w N C N4: Ci CV .-NN 04 e- N O CD N Z , .2 N U) U) 0 Y 1- 69 49 (A LL. 0 a u) N a m $ a u v Z a m rti o 0 0 _ CO ME o m � a 0 0 0 0 0 ( o d o E m U) u) U) N 1 LLI o O > LL. d N� c0 499 CO CO 0 Z 0 CD F- Z NI CD e- O) 0 N NO r 000 e- O CD O O N OD 000 Q. M MOM � , � , N Ors M O N h0 U) (O 0 0 U) 0 O QOOh 1s Ps 01 r- e- e- O.- 0 c 0 : 01-c'0� �O(V e_OC .— 000001h et 00000) U) U)O a U).- C) (0 0 00 (0(p 0069 CO (9 N 69 N QU)M1- .- r-M 0D a 4,2 C') U) N 0 a- O U) r� . (A r- N Q O r 0) h N r r- 0 O m (q U) 0) U) . - Cp (n c0 .- M U N Q U) (V U) U) 1- O U) c Oi U) o V r . U) 4! 69 f A 4) (D 0169 49 49 CO 4/9 0 .- 1■ N CO O) N CO OD c0 OD )- O. c ea a 49 . - 43 3 to 0) 49 n r` en (n 0 CO CD 0) CO 4> o a ro 49 69 4, V* 43 43 4 O m 0 W Z F- a 0 0 rA Z 0 d am ei m - > O 2 m Z a C! > d m 0 N m y a m o c t d d m p I'L m = m Z> C y a s 2. 0 m • m a 41 V m m ( p :,20--i we m Q) m m a m N N (/) ' o i t 62 �Z m � Z m Z o �� d o °' Z Z 2 m u m CI a >ie �p �m a a i m m • 0 ( ° o m � m m a y ia y i u) mce 0 aZ a m 0 $ �.0 (ZCe cc d 2 o Z m G m � sx re dc) �� C9 3�c ■ � a (v t icclm m C�C , m �NM 0 � w c ii E r O� o — ca `m o c 01= c oC c o Y a E or cm c . .0 Eo uc .g0i '' '_+ � C0 0 0 a> a 0 o A m C 't a W F- m 0 0 0 To 0 0 o 4)) 3 C) QQU -C1 Ica W d =Y GCoIC)0 1-- F - I- F - H 1-J p I N ► 0 -- 01 0 0 �Ma0100 MM • G eup m O 000 0 0 0 ► NN A MD O A 40 Id CN 0 O N �M ti 100 N S P M 010 N OMNN 00 0r 0 V A N t O O NN env' a N 2 tom f0 M N N r 44 NH N al. y, N N m N N a o snoop o o 'p O M S O O O O O O O O O O r e O 0 O 0 0 m N N O N 0 et 0 • O M O O O O OC 0 0 r r r h O O r a O N N M 41 a- ti t e ° - .r _ __-,_ _ - --- - ' N Vi--_- ..p - - -� _ __ N C p pp 099-Orr M M O O O O S O 88 8888 S S 0 C CC 000 V 000 0 0 o /4/0 00 6000 - 00 O O NN 0 0. a, NN 0 O 0 MO N N0 0 0 1 N 0 to mrS O O ca 0 3 M 4 4 N N N p N 0 4444 N m S w 7 7 a AA 8 as au. tD CI .a r N 0174 I N N w E 0 N t O F r app a q fl. N MM A N A NOtO $ it 3 N O $ r N r N N M M V ti 1` O 0 0 0 Co 0 0 0 0 0 O crc 00000 -.- 0 - 0 0 -- - U. 3 O 00000 0 0 0 O O O 0 0 0 0 0 0 0 0 0 66 666666 666 OM > 0 00 0)001 M 0 0 00 00 0 4 a M MM4N 0 MM 001 0 e -1 0 0 0 ) 010 - - N r �t C r N 1- p p p p S 0 0 900 0 0 0 0 0 0 0 0 O co O O O O 0 0 C _ 6 '0 0 660 00 p I0 6co 00 m 0 r ton 0 0 0 a 3 ONO 0 a , o o M O N r p 6 N r 10 6 6 r M F D C r r N r r r 04 e- '0v 0) 01 r N r N O C V De = w e • • = '14.0.02 .+ De O. >+ m x 0. e `e 4-, ` e 0260. ' i i • • e= 3• c 'C W K 'C Q a Q c o 3 3 a 6 a pC O R Wr 3 3 g C o e , 7 tJ 07 0 7 1 . 0.1- 0 W ` e e S. o. E to S a d x 0= ) P 1.- a 0 r a o c _ ° v,1 3 3 ++ W W N $ o . O. ° e C tti N m m r t ,,5.-TT ` n . . n xm v OC E E 3 ° x uaO p L a ° > ° b- gg..g J c o u) 2 2 2 0 0 0. 1 L' 8888 808 0 ° 00000000010000.003 °° pp 000 000 ° 0 o 06 0i a gg 0 0 0 SO 0 NN O 0 Oo 000 (00 1p000 W O E 1� OM O 0)4 V 66 M U1r00'ef aO10.-rO'0 M 4a U 0 00D0000 Z eve t1 r r rr M PP r Nr 0) rrN N CO NN D •- r N 0 F Z_ u. .r N rOr u. y � r r N N O r r N N yy r n o a LL 8 000 O O Um �� ° CMAl • ,o S O 0D 0 = c c, > N oD a r` N Q N W W "' O _ 0 't« 1.. 1- U. d N 0 ON 10�p N "NOe-�m el O O AOO 0) 0 el O m to 1• 10 r V M1n0! Ov mvPM 00 Z 12 0 0 M N 0 0 0 1 NNA �t r 0 0N0A M OO a O V �! Ci O mN 40 O CI. 00 t: UfA NP V O ' q * N0 r 000 0 v e N � N or 4, 0,000, MM C r O N�r 4A0, o c0) NN MV.. N N NN N a. 0 m g 0 Z LL F d' 'O E c LL IiLL � li • m c LL • u.e�u,lic a c i � o S asa • c v lid a�IA. 1 t Z v� m�'W N. c odoe 0 0 J - m lit 1° 1Z m V N N A d' to OC m d = E :N 0 S . s- a 8 N � V,� cw E� m € to € E • a o m E— ° 0 1 d c 8 R d' >. O V C++ C)�9i'Z 3 V JN a s : E C V 45� ; V W00 C N W OI ' C1 ID 0 ...01../500 LJ >`C ��Q O a e R c w . m m o a ,t c m 0 , 1 0 a v q � W C L O> o cL u c)' Z C C C c> W 7 31•- dm p»F 3Y YSLYS L. ii, Y U. Ym R N M .0 U) 01.00 CDCrN10 It Uf P ODrNN 1-0) r r r r r r r r 01 01 N N N N 04 04 el 02 lit et V O Cgi mC1('41 10 M N0 00009 N00000 M Oa0 N c N - 024.00M . 0 . D . 0 . I O1 A r'0 t C R y N 0 0)00NM N N0N / D H O 0 M mM N MMMO MN C , N N M I w M N N a- E 0 N N 00 00000 O 00 O 0 O 000 O O O O O O O O O 0 0 0 0 O goo t0 O Y I 1 O O 6 0 0 0 0 O O O O O O O O O t G C M ID 1 0 00 0 ) 1-0- 0 O W.W. 00 0 SrM E 88 88888 S 8888888 O 0 0 0 a • 0(0 000MN O SNNNkSM M ONO a ▪ Or O O O 0 O O ( O a am" ear, [ A 0 O W 0) O to 0 4,4* r r N M co O co r N .0 c N N O N H N N V N V c t N y u y 9.. C C '4. 0 0 c LL LL W H LL3 00 0 r o 0 0 of o:11 W 1 i" 0 o 0 E r r O A r r r M to N o pp ppff �Om 100) N N a - C 1-0)O) SP COD O r V LL c 0 0 0 0 0 O 0 0 O O _ 0 y C 0 0 0 O O O o • o O 0 C M> 0- 0 0 S 0 0 S M ti V N Nar 044 M M 0 M C E r 0 g M N r H 2 p p N p p V 00 SSOSS O SSSI 8 0 O o Go 04000 14 0 (0 040 p0 0 0 e 6 O m O M O GI S 0 °CD tO CD O CD IO O N M b P OWN H 1- M F C A 1- O O) x r rM ID a- o r H N O r N 3 ,c r N r CD CO t _ 0 N ... E O • c o O O. t O !� Y V x d g �y m $zttf ` , v cu ''neiS"g �� Z ritirfOrL MS 8 4 c a Kv e s a z- Ra4 t a~ ocS .-o 1 u. U c Jr' "' H 2 I° nOE •2 > c).. X 0 . LL 0 _ 0 0 00 ° o , o0000010 110 00000p000000 IMO OW 00M aDWW C O D m OOS N W a Z O Nr I C IO am 0i- "' r *Mr0.NN C O D G .2 N I. r M N r IO a r N + + r d V 1 N re t Z LL a 1- N a N - o a- r r r O r ▪ d d A LL O O S O V t d O S 0 0) C m = 0 p O 0 N � 7 N $ o o 10 N 0)) 2 MILL y t 'a� r N ~ 1- aa O m y 11-I0 01iN 0wM N SSI 0 0 0 " S 0 IDI ACO CAN W 6 M1 CCOpp �p N O OCV Yf 4.:6 a O • 2 IAN r/0; CA9S)t -U a MNC 10 OD ON co H ...r f 010(0 M*N 01 OJ NIOCOONi CDW O C(0 I) NMN MNO O M HI I 10 M M M O m M N N N N N N N N N M 0. 0 ig O 0 W 2 1- C C ° D U. E uu.. LL C t 41. y 0 Z 1 44Wc Mm3�W 0 a tia LL .17/ .' c law 0 V� =Vy E LL m —W A u. a i c T m x .0 o ° 2'° at o m �� ° 5� u- LL w c owe I I C c W O . � 3 m m; d W W c E m m W _ w tent o t- . < y 6 y , a . 0 ''d O Bete >03=> N a 10 O R a ; N C N to O t0 > Baca P0.21-0 0 1.- 1-0.1- !-22 3 2i- to 1 r O NI p V091,91 IO I IO B I IID (0N §011002 � ��c qaq § § pt $ C c4 ■ § § §0)■ �cl eb� re ■■§■ ■ 0, ■a P- �� c/cl__ co _co _ _ 2 0# k 4 && T a� SR§S *0 ei X77 2 2 9$ - -- - . — -- - .�.��� -�, .. ._ _� = k 41 00 .. _ $ t � N...00 30 3 0) ee 0 a 84 4141 E. 2 itk $ ■ a it " ij V888 § §� ¢4100& % It 01 k # _ 8 . 11.c 00 00 0 _.� .. . . Z © Pk 0041 k § � §4 k 4 e 3 3 z § 1020@ G o a% -® 0 2B M■ mu A$ ¢ Mu ■ u a2 a # -M ■ m 2 a t N. k u. g 2 ■ 10§2 G 0 � ■ S i- 0. 41 2 ■ ■ 41 T o �i k� e % § a & U 1 - a . 0 u. 20 a ■@ 00 d ��_ ■ ®22 CO k §k k - & 'ta ow 4" §§20 m m■$ 10 o k §■ ■ 2 ■ 0104 $■VI X K /k in 0 0I_ 01 a-2 � ■01 m n K ate# -a � 41 41 _ _ 4, ■ co 0 '02� k 12§§§ * . CWWW ■c 2 = e.e oot. � c§ 6)■ o 223 ' �' 2 t I-EP2 0 • X . ■ Y222 rt 1Z \ zz l- /�1- I- � May 3/06 THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE RESERVE AND RESERVE FUNDS BALANCES - WARD 1 Balance as of Net Change Balance Reserves Dec. 31st, 2005 for the Year Dec 31st, 2006 Legion Park Reserve $11,791 ($11,791) $0 Inventory Reserve $11,000 $0 $11,000 Library Furniture Reserve $4,717 ($4,717) $0 Insurance Reserve $251 ($251) $0 Total of Reserves $27,758 $ (16,758) $11,000 Reserve Funds Equipment Repl. Res. Fund $961,636 (24,706) $936,930 Capital Expenditure Res. Fund (5,910) (200) (6,110) Industrial Development Res. Fd $270,655 8,000 $278,655 Heritage Reserve Fund $2,365 75 $2,440 Parking Lot Reserve Fund $113,523 (20,790) $92,733 Parkland Trust Reserve Fund $4,907 (4,907) ($0) New Lot Levies Reserve Fund $59,136 1,775 $60,911 Old Lot Levies Reserve Fund $13,474 400 $13,874 Total of Reserve Funds $1,419,786 $ (40,353) $1,379,433 Total Reserve & Res. Funds $1,447,544 $ (57,111) $1,390,433 o O O O O O O11 m 6 Oi l MI U a O O 2 C q 10 M 64 44 m 9 00 0 0000 0 o 0000 c 49 4. a ,_ - -- o 0 co w N 1 as I a I q m 4., i kb II- E sa 1 o o m. .- 0 _ °ooao r) o h 1 • n N h a 0 .. ! 6 4) LO sr v o co N. L of - °' to 00 al cc 3 m m o Q . C 0 O c3 o E> N 69 Z V N z E z 5 1- 2 €) 0 V .- O =m 1 00(0ao r) oS LL la m O s-. ° f) tO O' u ...r. n O N n = 0 ; R q .- - •1:' *0 - O N ig 0 iH49 4, g 8 0 a a 0 0 W S F m m m m 2 • c m cc °°=:: Z t re Ere m a c i iu J C J c 1 % © - 0) N *0o *0C Fs I n .0 § © 27C272 en ƒ ■e 2� \ C VI 69 0 ° / 2" ikg - 2 §k n C1 - .413 o oo es § sl- o qr $§ 2 _ \� * ® m & 0 0. o 00000 r- 00000 0 Z. i 4 n _ . - -- 0 Li 2 1 § Ce�. o aE I-2 k .k / -W■ sr § § a E ■ ; e 0 00000 0 000000 8 2 a 60) o k �� cm in 77 s IEL Oi ▪ b< 2 k u.@ ; a; 1- w CL re IL I3. 00 0 0 § 22 00 0 M j K 8E r J J §7 la u \ 2 o r-: n a) § � a 69 b$ ( . a a2 u. 2Z ■■ 0 ■� E5 § §k 2 § §a b� 0 S a m 0g1-.v.q $ o zW ._ ' N aar a 02 - 4. $ s kn�co —* co -w ®® « o( ¥0n *2 22 _ co ■x_� _ _2 2 _ � � 2d - 4 4 o % ■8 44 0 k , k 222 SO 0 W� 2 2 2 2 22£t!t a , m CC �§�.$. Z. t ' 0 0t : � ® � ! : �k : -k�� 0 1B'eCI% 0 -_ ea t a Cr JImao. /3 0 1- m NMMMMM■ May 3/06 THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE RESERVES & RESERVE FUNDS BALANCES - WARD 2 Balance as of Net Change Balance as of Reserves Dec. 31st, 2005 for the Year Dec 31st, 2006 Armow Community Reserve $47,852 $0 $47,852 Culvert Cap. Reserve $12,142 $0 $12,142 Deciduous Trees Reserve $13,745 $0 $13,745 Fire Truck Reserve 6,500.25 $0 6,500.25 Total of Reserves $80,239 �0 $80,239 Reserve Funds Development Reserve Fund $6,037 $200 $6,237 Lot Levy Reserve Fund $22,670 $700 $23,370 Recreation Reserve Fund $861 $25 $886 Subdivision Reserve Fund $2,430 $75 $2,505 Total of Reserve Funds $31,998 $1,000 $32,998 Total of Reserves & Res. Funds $112.237, $ 1.000 $113.237, II c V' M N Io V' Cr. (O v- N O) m 0 0 7) 4 O CO A M 00 .- r to N 0, v C. Co 0 m m CO D 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 I m 0 ° o o 1 2 3 1- o m 0 m o 0 N c O O e >m 0 4+ G E 1- O w O O O O O a 0 0 0 0 O O H 0) 0 o O = 0 ` O 10 3 N w v ex t Q 1 .+ -- 0 z Y .+ LL N m O p 0 a g� E c o o Z 0 0 O > Z N IL CC I-'''' 2 CO Nr 0> O G CI( - 0)) o r a- )6 O cO O N 0 +r CO- N N N Q V r N 0 CO 0 O 01 d O m C3 0 W 1- 0 0 d m m o a) m m E a i ix O u f .. Y 0 0 S o y a' p 0) :C F- O Q 0 G ii 1- 8 to C)0)ct CO N a --I-M1- o VN c c MC CO OC C0 0 0 0 N CO 03 u') 0) C ++ <O MAN N 0 03 <'7 to EA V 0 0 N 0 0 0 0 O y C 0 0 0 0 O e C O O�<f) O 2 N O N h 00 C d 0 0 0 0 O 0000 O O 0 0 0 0 O w df 0 <n!9 21 40 e 0 0 . - N .t E 1- ` O w w 0 0 O O O 0 C 0 O e > 0— c t E H O w 0000 01 t 0 0 0 0 O O O O 0 O w m 0 N O O 0 N ,c Ca Z F- t 2 D !r Q a+ Z N 0 Y O 0 O d ) O 1 • 3 E' C 0 < W 0 O > CD a ) N w e -6 z z5 1— « W xm C') C N C 0 .- fs e- 1-Z A CO 00) O LL C , N ER CO Z CO C ER OR EA O > CO ci F Cr 0 d � W G O a ce ce O xi V c v H 0 LL .0 > > N y C Zc'_O) C • I1 dI ' 2Z ' d Z W ul C H 0 • CC o • 0 10. >— o d -J E'er 0.J U 1- 00 0) O r- C) CO d' May 3/06 THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE RESERVES & RESERVE FUNDS BALANCES - WARD 3 Balance as of Net Change Balance as of Reserves Jan 1st, 2006 for the Year Dec 31st, 2006 Tiverton Contigency Reserve $315 $0 $315 Underwood Com. Centre Reserve $85,000 $0 $85,000 Road Construction Reserve $856,735 $0 $856,735 Tiverton Streetlights Reserve $20,316 $0 $20,316 Tiverton Sidewalk Reserve $20,316 $0 $20,316 Tiverton Sports Centre Reserve $2,491 $0 $2,491 Total of Reserves 985 173 $ - $985.173 Reserve Funds Parkland in Trust Reserve Fund (553) (16) (569) Equipment Reserve Fund $48,127 1,400 $49,527 Development Charges Res. Fund $12,200 400 $12,600 Total of reserve Funds $59.774 $ 1,784 61.558 Total of Reserves & Res. Funds $1.044.947 $ 1.784 $ 1.046.731 c O aa O 7 N N N r' Ci �p OOtt7NN7 r' m O N 3 W MO r- a) , (0 C cv c'i N 9 m l o M 6A co 69 EA to I C 69 EA. O w , to 3 0 0 0 0 0 0 O 000000 O i— ...., 8 74 81 0 r+ ti N , t E w - i 8 p O 0 ' d C O co Ct > O 2 1 N t E w 0 0 0000 0 3 000000 0 1 I o W 0 fra W a E - D ,.. s. a CG F w U z Y .. LL M 0 O 0 Q h O ▪ ' 0 < . O t0 0. W c O 5 y V N w 6. N N 7 7 S m w 0 0 O a-NNN 7 O ,.. to I LL 1.0 ea MO N. 0> V 49 i <0 < z • W C M co CO 69�� O) Les F- W to d g r4 CO 0 0 a. cc U 0 ar W m m 0 d w 1 • - 0 • 0 a tcc m uV ate d 0 c V 'O 0 ° O d 0 • D 0 b 72 a d C) 00OOCNNV) ct d 'O O. d d d > C CO > > > 0 I--MO F- F- F- F.. .g ƒ$N co > o o (0 40 2 7 2 \ • ,oc 2 �EA k 00 8 7 E 0 0 a o 0 to 3 @ a 0 g 2 ) ti 0 _ le c 0 a a & c., t E 000 0 o0o 0 000 o 1 - $ 0 $ 0 z � � 0 a re § e 2 � U. O < — . : do 0 ¢ § E E 0 O. % ~ / 2 ■ m .§ o f f CO =0 2 2 k I §_ A CO s O, p � I� $ z I 10 0 §w Lil r� \ 5 Q . % 0i w U. 1 e e ■ e I § 00 ;t2 % ■ E@ t) It v 0 • k k § mo o 0 -E 5 > a aw0 0