HomeMy WebLinkAbout23 204 Mount Forest Avenue Cost Sharing Agreement (2023) By-lawTHE CORPORATION OF THE MUNICIPALITY OF KINCARDINE
BY-LAW
NO. 2023 – 204
Being a By-law to Authorize a Cost Sharing Agreement with Ontario
Peninsula Farms Ltd. and 13428290 Canada Inc for the Sharing of Costs for
the Reconstruction of Mount Forest Avenue
Whereas Section 8 (1) and 9 of the Municipal Act, 2001, S.O. 2001, c. 25, as
amended, provide that the powers of a municipality under this or any other Act shall
be interpreted broadly so as to confer broad authority on the municipality to enable
the municipality to govern its affairs as it considers appropriate and to enhance the
municipality’s ability to respond to municipal issues and has the capacity, rights,
powers and privileges of a natural person for the purpose of exercising its authority
under this or any other Act; and
Whereas Council of The Corporation of the Municipality of Kincardine deems it
advisable to enter into a Cost Sharing Agreement with Ontario Peninsula Farms
Ltd. and 13428290 Canada Inc. for the reconstruction of Mount Forest Avenue; now
therefore be it
Resolved that the Council of The Corporation of the Municipality of Kincardine
Enacts as follows:
1. That The Corporation of the Municipality of Kincardine enter into an
Agreement with Ontario Peninsula Farms Ltd. and 13428290 Canada Inc.
for the reconstruction of Mount Forest Avenue in accordance with the terms
and conditions outlined in the Agreement attached hereto as Schedule ‘A’
and forming part of this By-law.
2. That the Mayor and Clerk be authorized to sign and execute, on behalf of
The Corporation of the Municipality of Kincardine, the Agreement with
Ontario Peninsula Farms Ltd. and 13428290 Canada Inc.
3. That this By-law shall come into full force and effect upon its final passage.
4. That this By-law be cited as “Mount Forest Avenue Cost Sharing Agreement
(2023) By-law”.
Read a First and Second Time this 13th day of December, 2023.
Read a Third Time and Finally Passed this 13th day of December, 2023.
Mayor Clerk
19322
COST SHARING AGREEMENT
THIS AGREEMENT made in triplicate this 13th day of December 2023
BETWEEN
THE CORPORATION OF THE MUNICIPALITY OF KINCARDINE
hereinafter called "Kincardine"
OF THE FIRST PART
-and-
Ontario Peninsula Farms Ltd.
hereinafter called "OPF Land Owner"
OF THE SECOND PART
-and-
12353865 Canada Inc.
hereinafter called "7 Mount Forest Ave Land Owner"
OF THE THIRD PART
WHEREAS the OPF Land is the property as described as Schedule A.
AND WHEREAS 7 Mount Forest Ave is the property as described in Schedule B.
AND WHEREAS all parties agree it is prudent to reconstruct Mount Forest Ave and install
new municipal services.
AND WHEREAS all parties have agreed to enter into this agreement with respect to the
provision of services and financial arrangements.
NOW, THEREFORE THE PARTIES AGREE TO ENTER INTO A COST SHARING
AGREEMENT AS FOLLOWS:
1. Project Lead
The parties agree to proceed with the Works described in Schedule C. Kincardine shall
be the project lead and shall manage and administer the contracts for the Works.
2. Description of Works
The Works are described in Schedule C. Should there be amendments in the scope of
work that impact the project financially, Kincardine will consult with both Land Owners
prior to proceeding. Should the changes impact the project finances for either Land Owner
negatively, written approval to proceed with the change will be required in a timely manner
acting reasonably.
3. Current Cost estimate
The current cost estimate is described in Schedule D.
4. Awarding the Contract
The parties agree that Kincardine is authorized to award the contract to the low qualified
bidder if the total tender price is not more than fifteen (15%) per cent of the Current Cost
Estimate as described in Schedule D, failing which Kincardine shall not award the contract
for the Works without the prior written consent of the parties.
5. Allocation of Costs
The allocation of final costs to each party will be based on Final Construction costs as
verified by the Municipal Engineer, with the allocation of the final costs as follows:
A. Kincardine: 59.9%
B. 7 Mount Forest Ave Land Owner: 5.7%
C. OPF Land Owner: 34.4%
The above allocation of final costs (the "Final Costs Allocations") are based on the cost
estimates and related allocations set out in Schedule D and Schedule E. The parties
acknowledge that the line items set out in Schedule D and Schedule E may vary from the
estimates. Notwithstanding any variation in the cost estimates set out in Schedule D and
Schedule E, the costs of the project shall be allocated in accordance with the Final Costs
Allocations. The parties acknowledge that any increase or decrease in the final
construction costs will be shared based on each party's proportionate share as
determined by the Final Costs Allocations.
6. Payment
Kincardine will notify the OPF Land Owner and the 7 Mount Forest Land Owner of the
Tender closing date at least 5 business days prior to the Tender for the Works being
advertised.
Within 10 business days after Kincardine Council has recommended that the contract be
awarded to the successful bidder, a security for their share of 100% of the successful
tender amount, allocated as per Schedule D and Schedule E, shall be paid in full to
Kincardine by the OPF Land Owner and the 7 Mount Forest Land Owner. Within 5
business days of both deposits being received by Kincardine, Kincardine shall execute
the contract with the successful bidder.
The security shall be in the form or Cash or a Letter of Credit. All letters of credit shall be
for a minimum guaranteed period of one (1) year or such longer time as the Municipality
may decide. All letters of credit referred to in this Section shall contain the following
clause:
"It is a condition of the Letter of Credit that it shall be deemed to be
automatically extended without amendment from year to year from the
present or any future expiration date thereof, unless at least thirty (30) days
prior to the present or any future expiration date, we notify you in writing by
registered mail that we elect not to consider this Letter of Credit to be
renewable for any additional period."
After construction has been completed to the satisfaction of the Municipal Engineer, the
actual final cost of the project shall be determined by the Municipal Engineer with the
allocation to the OPF Land Owner and the 7 Mount Forest Ave Land Owner as per
Schedule D and Schedule E. Within 60 days of written notification by Kincardine, The
OPF Land Owner and the 7 Mount Forest Ave Land Owner shall pay the actual cost of
the Works less the security provided. Should the actual cost be less than the security
provided, Kincardine will return the portion of the security that exceeds actual costs within
30 days of the determination.
7. Notice of Cost Increases
After the contract has been awarded in accordance with this Agreement, Kincardine shall
make reasonable commercial efforts to notify the other parties of any extras or cost
overruns in excess of the amount of the contract for the Works (the "Contract Cost
Increases"). Any party receiving notice of the Contract Cost Increases shall make
reasonable commercial efforts to provide Kincardine and the contractor for the Works with
any representations, concerns and/ or questions that may relate to the Contract Cost
Increases. Kincardine shall have the authority to approve the Contract Cost Increases in
its sole discretion, acting reasonably and in accordance with this Agreement. Nothing in
this provision shall confer upon Kincardine or the other parties to this Agreement the right
to refuse to pay its share of approved costs for the Works in accordance with the Final
Costs Allocations as contemplated in Section 5 herein.
8. Ownership of Infrastructure
The Municipality of Kincardine will retain ownership of all works that occur on municipal
land.
9. Reporting
From time to time at the request of the other parties, Kincardine will provide a report of its
use and application of any funds relating to the Works up to that particular date.
Kincardine shall provide the other parties with a final accounting of the use and application
of the actual final costs for the Works.
10. Sewer Capacity Allocation
The Land Owners will each receive dedicated capacity to the upgraded infrastructure
along Mt. Forest Ave. with 7 Mount Forest Ave Land Owner being dedicated 9.4 US and
OPF Land Owner being dedicated 215.2 L/S. The Land Owners understand that the
sanitary sewers downstream of Mount Forest Ave, which includes newer sections of
sewer, would need to be replaced to accommodate these flows.
The allocation for the sewer capacity that is constructed as part of this agreement in no
way infers that an allocation for wastewater treatment plant capacity has been made for
the lands referred to in Schedule A. Furthermore, the allocation for the sewer capacity
that is constructed as part of this agreement in no way infers that an allocation for sanitary
sewer capacity beyond the project limits is made.
11. Outstanding Payments
In the event that the parties fail to remit any of their payments contemplated in this
Agreement to Kincardine, the parties acknowledge that Kincardine shall have the right to
add any outstanding payments to the tax roll of lands owned by the defaulting party within
the geographic boundaries of Kincardine and such outstanding payments shall be
collectable in like manner as municipal taxes in accordance with the Municipal Act
(Ontario), as amended. Kincardine hereby agrees to act in a commercially reasonable
manner and to address any reasonable concerns of the other parties prior to adding any
outstanding payments to the tax roll of the lands owned by any defaulting party.
12. Transferee Obligations upon Sale
On the sale or other transfer of lands owned or any part thereof by the parties, the selling
party shall provide a copy of this Agreement to the transferee and cause the transferee
to agree to comply with the terms of this Agreement and shall obtain the written
agreement of the transferee in favour of Kincardine to abide by the terms of this
Agreement.
13. Registration on Title
The parties acknowledge that this Agreement shall be registered on title to the lands
owned by the OPF Land Owner and the 7 Mount Forest Ave Land Owner. The terms,
covenants and provisions of this Agreement shall run with those lands and all successors
in title shall be bound to comply with the terms, covenants and provisions of this
Agreement.
14. Return of Funds
In the event that Kincardine has received the funds from the other parties for the Works
in accordance with this Agreement and the Works are not either (i) commenced by June
30, 2025; or (ii) contracted for by June 30, 2025, unless otherwise agreed by the parties,
the Works shall not proceed and the funds remitted to Kincardine shall be returned to the
other parties without interest and subject to adjustments based on the Final Cost
Allocations for any costs incurred for the project. In the event that the scope of the Works
is reduced in a manner that materially reduces the costs of the Works, the parties shall
co-operate to fairly allocate any savings in accordance with the Final Cost Allocations.
WITNESS the land and the seal of the Owner/Agents.
OPF Land Owner
Signed this 13th day of December 2023
Ontario Peninsula Farms Ltd.
Dylan
an ReimerIIIIIIIIIII
Signed with ConsignO Cloud(2023/12/13)
Venfy with verifio.com or Adobe Reader.
Per:
Name:
Position: Duly Authorized Officer
I have the authority to bind the corporation
7 Mount Forest Ave Land Owner
13t
Signed this h day of December 2023
12353865 Canada Inc.
..............�������������������
Haseeb(Sam) Mushtaq 11
Si ned with Consi nO Cloud 2023/12/16 II
Venfy with verifio.com or Adobe Reader.
Per: Mill
Name:
Position: Duly Authorized Officer
I have the authority to bind the corporation
The Corporation of the Municipality of Kincardine
Signed this 13th day of December , 2023
The Corporation of the Municipality of
Kincardine
Kenneth Craig
Signed with ConsignO Cloud(2023/12/18) I II III IIIII Illull
Venfy with verifio.com or Adobe Reader.
Per:
Name: Kenneth Craig
Position: Mayor
Jennifer Lawrie � �I
Signed with ConsignO Cloud(2023/12/18) (IIIII II(III III IIIII
Per: Verify with verifio.com or Adobe Reader.
Name: Jennifer Lawrie
Position: Clerk
We have authority to bind the Corporation
Schedule "A" OF AGREEMENT
Note: It is understood and agreed that this Schedule forms part of the Agreement.
DESCRIPTION OF OPF LAND
KINCARDINE CON A PT LOTS 16 TO 20 PLAN 10 PARK LOTS 13 TO 16 RP 3R7390 PART 1 AND PT
PART 2
Schedule "B" OF AGREEMENT
Note: It is understood and agreed that this Schedule forms part of the Agreement.
DESCRIPTION OF 7 MOUNT FOREST LAND
PLAN 10 PT PARK LOT 10 RP 3R8783 PART 1 PCL 10-1
Schedule "C" OF AGREEMENT
Note: It is understood and agreed that this Schedule forms part of the Agreement.
DESCRIPTION OF WORKS
In Part 1, Mount Forest Avenue will be fully reconstructed from Queen Street to Sta 1+098 (Approx. 100m
+/-east of Queen Street). The existing asphalt, curb, sidewalk, and storm sewers will be removed. The
existing 150mm watermain will remain in place. Mount Forest Avenue will be re-graded to meet design
standards and provide the Municipal Standard cross section including 8.5m wide asphalt surface, curb
and gutter on both sides, and a 1.5m sidewalk on the south side of the road. In this portion, the Family
Health Team way will be reconstructed and realigned to intersect with Mount Forest Avenue at a 90-
degree angle. Family Health Team Way will have a 7.Om wide asphalt surface with curb and gutter up to
the point matching the existing road surface.
Underground infrastructure will also be placed in part 1 including a new 450mm sanitary sewer from
Queen Street to the part 1 limit. Existing sanitary services will be replaced and connected into the new
system. A new storm sewer system will also be installed along Mount Forest Avenue in part 1. It is a
system ranging from 300mm to 525mm diameter pipe that will outlet into an existing culvert north of
Mount Forest Avenue on Queen Street. A new watermain tee will be installed across from the#7 Mount
Forest Avenue entrance to complete servicing for the development.
Part 2 will continue east from the part 1 limit consisting of 22m of roadwork terminating and Sta 1+120
and 32m of servicing terminating at Sta 1+130.
Schedule "D" OF AGREEMENT
Note: It is understood and agreed that this Schedule forms part of the Agreement.
Current Cost Estimate
3141,MOM S000 SUM N MM If k,P A".Wf, OW1,
Municipality of Kincardine
19322-Mount Forest Drive Reconstruction Colt Splitting
Schedule of Rents and Prices M."kipatify 67 Nio.0 Vow.0 Av, Opt Land,
fte. spVc.N Oeudu,6.. Qty.,V.ft Price A—w QIN V O A—w Qty 1:aCt A....t QtV U.11 At
PAR"1"I-ROAD Rt'(OXSTRt➢C tION'MOM QuEr's S rkirc r 10 STA.1.09N
Rt7A 1)w OK'.
.1 b—W to—h w—wd P.ry Wo 0% 0,0% 0o,14
201,Sr It,— H w,irvmrmp S i. S550 W) S4,449)(9) K F, S14"NA1,0(i 0 VA SID 00 11 V SO 00
2 201 SP p5 F. SLI 3.04) S t.99i MP 15 N, SI,993 W 0 E. so 00 6 V., so W
1 2m,SP E."t,--m—
aI S4 wa W oflw Iwo S.,6,0 Q S26,190 00 t000 5Z6j%LW (I W 00
K-1—I bk t CSQS�
b) Sod, b—T.W.I U.S(IS4 T.bk 23 SCNa $7t 47 St,$ 50 Sat St,S73 50 0 t ULW 0 t SO 00
(P,,--.�)
0 M."."d'—put fi" %0-1 S"I t"SO it,S75,00 io "X5,W 0 SOAM U S0,00
4 50t.NW, Mw pp—nu..d—Pun—
I sy,
.I W.W Y's V"IMAW 95'n, 0 MY(O 0 SOJO
b C.k,um dd—d,x,hd 0.4 I $2.2x5910 S3200,26 1A k S1,20016, (k k W W 0 t V)00:
5 114,151 G-0.,A 9W S2 90 $2t,$W.W M)I 521,5t0,M) 0 p 900: 0 w SOXN1,
SP
6 314,SP G—.6,It Typ 11 1 70u k V9 01 532.3 t 7 WKJ, 170 t W-317 W 0 d $r,M,00 0 1
7 Ito,III kl.km,x N"qAAW
$P
aP "m vt I1I,3 .—SaLvkl 44 k S316 13 SIZ,W.io 40 1 st2.651 20 0 00 C o S019)
bI, 11,9%hx I I L 8 1 W 1 $2 1(H) $34 NXO.00 160 S34„SK000 0 t $0,00 0 t SOM
CI kill 111,IMIS(Q.—Sm,o) 40 S266,5J SM66 20 40 $10,661 20 0 k S0,01 0 t so(XI
Mux Vf—tl......(50"'.4 I'm S-10,63 59,810 20 W S9,XK910 0 mnw SoAtO 0 SOXV)
NI,, 190n-x :w SI70 77(w S5,122.80 10 55,p 12*0 0 S060 0 so 00
A 301,SP RCkU,—g—d—y..f.ao QOwc.",ftk) 2�11 M-, $3 1,kK $12,921.74 14 S12,922 74 0 SO 00 0 SO(w
9 510,SP R-,0 fba—m—P.,-wW
kw.dc cu—wa)
19322-Mount Forest Drive Reconstruction Com Splitting
Schedule of Itents and Pric" M-kip.My IW7 M—I F.—I A, OPF Land.
II'm sparcm lig,uriplta. Qty.I V Ot Price Amo..I Qtv Uaft Aw—t QIY t h Amo.w Q1, Uah A.s.aut
.1 D,--Y�"W 20 aW $5,66 1)1349 49 203'W SIJ4S'N5; 0 1.� WOO 0 s(MIC
by Qu—sm"lnw—u— N . S5 17 54,304 qI 241 SIJOC91 0 "00 0 SO 00
cq Moum F-0 As E.o kurepm4 'go., S5,43 541SK70 154SK,70 0 SOW 0 SOX)o
to NA
I t 408 SP Adj-1 —u.F uu—hn,m..d 2 L. SN)z$3 5 tl,403 o6 V., S440,06 (7 N, 5000 0 F., SAW
12 407,SP suppfy ettemcuuC wanmwc. hat"--—N.
,.uh h.u.fi—..d p.s-
Hok Gnao,(401,0:10A4 k 1:. $M 76 %7SL76 ',781 76 0 L. $10(Y) Q L- so 00
bg ( wh Ila—Gmt..G 400 t tl 0) R U. SM1996 Wo?96 4 E. 0109 1* 0 F., "'DO 0 V WOO
1$ 5M SP R--:.4—U.g—W--hok�
reM
C=h h-au &F. SK16 80 $826.SO 1 11 W16 SO 0 F. Vk wk 0 L SO 00
14 5 Rt,SP Rand.l.0 eferceavas•tie^—b-d pul, 7E4 our $�5 5i S66436 73 S664 M () na "00 0 an $0191,
t 5 353,Sp C,,—O,curb—1 Vwcae wyvm— 270 an SSJ"A[ 52:,526 70 270 me S.,2,520,70 0 an sofm 0 awr SO CM)
16 510,SP Rm—.� f-mmU od-Ak..J 75 $9A3 $107 1.5 75 S-10 i5 0 $0 00 0 $000
dn'.
17 311,Sr Nu Ow",ew alJm41lk ad dn'
aM Sk—1k, 125—'� no ear ixX&I $I 7,76K.O0 100 V 7.1614 W 0 .1w io(10 0 SGAII
hX Suk.Ok�V,150—), 20'W 542,11W 5S,SWXO 20 "'S56,90 (1) 1a1 SO 00 0 1W SOW
is 35 1,SP %,nnfy aamaR—Wtl&U,mbk—.'ng
..t— pw.m-
01,x OA Eg, S2,1000 S19:10(KX 4 L. 5920M u E, W,W 0 V,., so(M
14 02 SP (.,P.tudp ROO 2 91 S10,2FA)M 1,00'W s tl 0,280 00 a 11V so 00 0 soxw
20 NA
21 SM,SP S"t np
w N--y-am.ked 74o VIG W620.00 740 119A20 m 0 wW io 00 0 SO 00
19.322-Mount Forest Drive Reconstruction Cost Splitting
Schedule of items and Prives maidpolfty V M0041 Forget 4,e OPF Land.
MW spm N Deem ptWo t bit Prke Amount Qtv U.H AMuMat Qtv Vak Awo.at Qly Unit Ant000k
b N.,—y,m.kd 60 5 C 5 NJ SW)u 00 60 MEW 0 nn S0,00 a era so N
22 NA
21 335,510, It—,�-d wO y pe—a 10,
SP aswiG P--
SWA S ISMO 5 raw S b NO 70 0 WOO 0 ors SO(A)
24 SP bkwk nk-unp,—H 62 $74692 S4640.0114 62 AWY 546,309,04 0 so W 0 aaY SOMM
25 SP —T.R ph..—d h..d—4.g, 62 am S522 M S52,164 00 6.1 in SQJ64,W () nro 50,00 0 an WA�
26 SP 6t6.w(......b P,,m L S f,164,65 1 t S S6„k64 445 0 1 S. SOAO 0 L S 110 W
27 3 C 35 1, S.MIIy mad—Wl......w d.b 6. 8 1 S S 50)00 1 1 S10)w 0 1 S so 00 0 1 S SO(9)
SP (-.d.pom .........eY—th-
28 7 10,SP P.-....a
mM P—aw pv—,m...m kisrpfs
0 w6xio-6600,.� :0 wrs S1,00 S60M 20 En SOAP hw 0 aex UUM 0 rn so 00
W Sun,I-'(Mhml ko rw S20'(W SZOO 00 W.a 5200,00 to na SO N) 0 nr SOAN)
29 SP C—uw tmxhrtrasrr er acasamn t.F—dy 6 L S S 12JqS9 40 1 I'S W,554 W 0 LS SO 00 0 Ls SO 00
v, y
10 SP V--w fin.,d,A—u nw,.m"Wflay
—h�to 0(".I'd—da M—
I M n, S46,g 4 S5,q9X10 LW m S5,99h 20 0 ain $0,W 0 1. 50 00
by V..h, 4 F. 5,574,90 S 1,499A) 4 E. S 1,499 60 Q Pam. VA W 0 L, '50 W
91 SP R-.,- nd ft—m.H-nu.p,,q- V 1.S S6,M(A I I S, 0 Ls. 50,00 0 t S SO 00
.&to,q—y..d pam—v t—wn'
SO,,I WA k-d—L- %,156,761.55 "W761.55 S. SO."
81rORM SEVA ERIS
AG—td k,-,h w—md pa,!, I CK)mm 0 OWG 0(Mrli
A7 M-at Vo—f A,,q-nwy Wpw,d kn wmsw S,a ap-6,w thm puyem,
12 401,40, Suppty --w,(,via-d II—mnn
4IOA92 pv--(n¢tundfnmg NA&.8,-d
517 SP nm—1-03..d wa,—u-
19.122-Mount Forest Drive Reconstruction cost Slilitting
Schedule of Items and Prices M—kip.lity 07 N1-.1 F-ot.Are OPF 1—d.
lie. Sp'C'# DwriptW. Qlp. C Mt nice A.-w Qty U.k A...w Q(V Ctat A..M.t Qty Unk Atnount
ay 300."."IM cqun rke^na 68 aua $2K4.85 S 9.169 80 54,9., $I 5 6AW.7S 1.1 2 .1 51,760 02 a apex W 00
b) 375n-MA4 o4—A-W 62 wz S2281A7 S 7,5q9 94 62 wn S I 7,59UM 0 1tw $0 00 0 ne 50,00
525—MWE 57 eui $482A6 $2 7,52 .O 2 57 S27.511.02 0 kn WOO 0 M io 00
ududuq u'v—m-
d) U, ."— 11 E. %3,12LW Sl,12&9 4 p V $1,d 2 1'All 0 L. W GO 0 4k w. $4,00
eD NUMM Mflw—N,u.g 197. $1 8 6t S2,55069 73's'. 52 170(13 11 i una %ISO,05 0 M SOM
H—k wo—9--t k,—u.#CSP p fa S2,249.0 S2.N9.40 q E. 52,249.40 0 E. so w 0 CBa. WAM
pd B-1 .s...d--t&,,—'U.g p r. 52,249,40 $2,Nq 40 C 1. S2,1VAO 0 V. SO W 0 f. WOO
--Ul eexErerxt W....... W�
tug )RO."" .p p F., S164 27 $364 27 9 F. SM4,27 0 Pm.. SO 00 0 SO(A)
KA 402,407, suppf; —.-W("',pAj—."d
5 17,SP I.AfiR .I,,h E—un,-d.w.Wo
rad,d.......,wl.h.g —i g,.W.
06—,600—,Opsf)705 WO 4 1:. $3,61W OS $1455632 'k E., X141556.12 0 F. SO 00 Q F io w
A 402 407, supply,-...w fi.,pl.:,-d
517,Sp bwkfill p.".4..."un—h.k�
-a I--hol,er.wh hare—
..d gw"
ny 1200 M'. W ('701 ll6p 4 F. S7,W 19 SISA6t06 3 F.. S21 U,1,5 2 t. VAMA9 0 E. so(M
15 405,SP supply.,.pl—I NX M.Wk,
Na,Amoed --Wn
passe kj..—d 1" 265 on $26 50 S1,022.50 265 S7,0212,5D 0 yea S41,00 0 eun MAIO
b) P.ardfflw'.N—Ch Naw.,OPSD SO 0[0p 50 o, %:6 50 51,32S 00 50 erv. S k-U rl 00 ON nu So'co 0 aeu so(M
w N114 kwm...—W,.V-d cap
16 401 1410, P'.WW— f M.—A.— 9., V,14 Cl 1,iS,7 09 87 9 rvr S5,709,97 0 axie $0,0) 0 nr SO(k
492,517,
Sp
37 401,410, su— 1....w 2:V. $500 S., S k,V)9,64 2 F.r Sl V09(14 0 P.a. so 00 0 Pkia. S0,00
S P
IN 5 tl U,Sp R.......a—ft.g -- P—,—W) W n, $6 k 99 St,859 30 wa ",S59 40 M S000 0 1. so(ND
S.b-T.W Stun.S—,- SB5,10.44 $124.106.68 S11,455,26 $0.00
19.422-Mount Forest Drive Reconstruction Cost splitting
5c1111ecluk of Items and Priecs M.wtkip.fily 07 M-M F.jA OPFL.nd.
tie. Spec,N DoMpti.. Qtv.F 1: h P,,ke Atuau.t Qtv Unit A..u.9 Q(v Viol Ant—ut Q&Y urth A..4.1
SI%N'tfARY SEVVEWS
'%.K—wd l,ttwdp.iy O'qr. 20". 9w 0%
617 M— Flw All q%gy dplMW 6.w9c xI61 w taunt P.qw"y
310 S.Pply'w r."w I'[-"wy
14[0,517, e^c P'Pc=Iud'.g Nddu'g9
SP w'b.,k fiflt
.) 200 oravn PVC SI)lk 15 IS n 5517.47 $9 104,46 0 eua SO 00 H 56 na $5,98 1.95 6414 . SLM il
b) 450 PV(SIM,M 110. $63,14,90 $69 8 W Wt 0 ' SO 00 Li were SL_lt9q.78 to 7% . $68,44212
r) C_."t wnu.g... 2 1. $6,744 47 S 1:1ANS 94 0 F.� SO(A) 004 taa. S26978 L96 E., $13,219 16
d M& rtdh'ft.t"I mg 128 m S I IA6 S I 7-74.0f; Gana so UO 2,56 .1 5B SAK t25,44 .;1 S4,70 60
2wt..' .I 0 E., S S2,:k5 W is 0 Fl., W W 0,02 tSan, $1 65 0.98 F SO 70
40 402'461 Sppty''mw(m plt
$17,Sp twkfik pay,.owc.anco I.,k,
Wuq b—h F"(-..i--
INN-,a--hut,C7 GLM9 2 1'. SZI 4ro0 US &12 962:to 0 t SO 00 (104 Imo., W7,24 196 F. S42AMI 86
"*exlenut J.4,a'ww"
lab 1:00 I.�k ON OM h E., S15,M9 27 $25,069 27 0 SO N (t 02 L. Slot 114 098 E. S10,567,99
kk)Nnfi.g
41 401,409, S.ppty' I.ttW Pt
4[0 492, PVC SDR ZX ".'P'rn
W,SP 'nddi.g iwddm'p".."l—b_kr'U
andw.wu bcy_d Bh'pemrnmvad
g.duag orwnl
154)."n d'. S1,104$2 $11 25424 0 un 0,214 ffu S20 0 N 1176 . W,999A6
b) (".onl kd.1�km'W J,.M, 2 I;. $07"0 $1M439 0 F. SO(9) 0 04 E. $7 89 1 A96 V., SIK649
42 410 SP S....wy..,.'."'.d".w 2 F $5"92 S V'199 64 0 V. SM1B.W ob,t N. S23MI I"96 I:. S I.17�,65
41 5 to,SP R.w.?'W.'y.'(P_i� W $170,42 SL7014 20 0. %4M,IV 02 usa S)4,OX 98 1u1 S1,670,12
S.1u.T,A.1 S.uiwy Sow"- "M S9.175132 S 1 69,607.X4
WAT E'R M A INS'
na.11-.W w.0,utcwd p.ty 0% (k,11%
lyla.t vu rwrvanc.'V warn tntpt.1 by 07
4 4 401,492, Suppl),rxemrrer4a.im pl.'cto
1141,442' wsm4¢wuWtwp hsdd,.V,,.0—ha,kfill—i
517,SG" ma.w".'b yond 6hra wwa .l tp.tmg
19.422-Mount Forest Lake Reconstruction Cost Splittinp
Schedule of Items and Prices munkiptifily #7 NI—nt For"O'At OPT Laa&
Ilm Spec,N DoMplWo Qtv,8 I,"it Prk v X.Oam Qty Unit A.0ow Qty Volt Amourit Qtv Volt A.00.1
nl 150.",PV( OR t 8 15 m 5ISO,25 S52$1,75 0'a SOIN) 0 M 10 W
45 492,44 L supply,m...we f.,[4,x,-d
5 C 7,SP l-kfiHd,xW- are fi4I,.p .lud g
-d..d,a pnm"w.,-d--1 lh.m
wIft"MI,d"Um bkn L-g r...O-ng
1 SO.-du, Vw-h- 2 V. $l,74li-79 i N'50$w 1)F. S0,00 2 V,., SI 303,3g Ci E"A' 50 CIO
150 s ISO x C 50.".l 4 V. S653-54 $651 S4 0 E. S0,90 I Fa S653 54 0 F", SO W
t".-C&p,wpjwd w SO ew,aw, pI. S24C.9„ 524L'95 0 F so UO t L. szit 35 0 1^" SO 00
d 50-M-fr-mbty,C-pkw B La SI'm w st,om A 0 F. so CO I L. V'(1181 W 0 V. $o 04
w^j Cw-w w xw-'. Can SfO,q�l 56 0 SOM 1 F� $5265 78, S10,53 L% 0 F. SAW 2 F.,
0 lty,uwa
I SO.-cw-- & r. SIA35 60 51A53 60 1 E. $1,055 W 0 Vim. $000 to t;
SO O(f
W 100'-,mxw-n V t. SI'l 59,0 SlJKWA I F. SO J59 63 a F 5000 0 LA, SO 00
46 441,SP S" NX.81 hyd-W11 P--t"MI.F1 1,SI, s5J4i C 0 11 S. W 00 q L S, 53.'M p 41 0 L S (0
J-nc.rn-,-d 11.,Mnp of.'a-w-
SultJolat Wwterwalm,- SM43 0.72 S2215,13 $27,21649 S4.00
total ps"I.Road kesO-tvuclotft- 5700-11747 5453.00146 S,17.64747 S169*0734
PART 2-ROAD EXTEASION St. 1,1099 rO STA 10 1,10
ROADWORK Sts,1-0"WSW I 1�110
-6 retlCdxuxwd w-h w-wd p.n, 0 fr. 2 99,0%
201,Sp 00-ng O'Ce..'an
.t A-6-Sw p,123 Sta t a 210 w 1-13 W V 953(9) SO DO L7 aanw S39AO 83 3 IW 5.1,915,1)0
2: 201,Sp G,ubb.y,W-p,.4
l.d-d..(u-A.y-thcd-,.np) J C. S350 00 S1,650.0 0 F SO'CO 0 06 E. i.T 1,00 2144 L. SLM7,00
bX Aw f,-SSA.p,123 St. f w 2 q) S� S9(W $765 CXf 0 W 1.7 1,115 10 KI 3 1W S749 70
A .1001 Sp' Vwh vw-t-
SA-1.0'4 x,Ifl 14"d",-nM-hm. 100'n, S.16-16 5:,6:(,,,00 0'a, SOAM 2 415-12 IM 48
b3 SoO, bo-I.bk,t l;SQS..d T.hk 10 ana S"&,V VW,70 0 WAM 0 2 S[4 Z114 419 5700 41
(p,."-.)f
19.322-Mount Forest Drive Reconstruction Cost Splitting
Schedule of Items and Prices ma.kipAH" 07 M...t t rtm Ur ON 1-4.
um Sp",N Dowitok. QtM.I U.o prk, Moos.( Qtv Unt Amssvol Qtv Unit A.?".t Qly Unit A.00"i
0 Mu,avd"'.pw fia 50'n, S3 Lko U,573(M) () ,,, Virm N31,50 49 ffi 1-"A 50
dp SMP ll 500'W Sxzo 54,1 W M 0'W VI'M w SH 2 W 4,A)
4 MH 506, D.�-ppr—a,-d
SP
W W, 113 52000 5260,(W 0. VIR W 026 $5 20 U,74 ox.IX 5254 so
lhp C.1-n.61—k, ,IA 02 v %:,285 90 $457 q8 CAR SO 00 6'}M4 t s1k 14 0 a S44*04
314,A5 I A 1,501 523,90 S 1,5%5(9) G I SOAX) S71 X1 W ¢ 3,511,30
tip
6 3114,SP Gum.l.,R Ty 11 160 t 50.01 54,942 60 0 t SO w 5,2 t S99*5 254 x S4,M1,75
310,3�l, ihm Nh�A�O.Is
SP
aM Mtm,HI,X 35 S26927 S9,424,45 0 W—M Q,7 t SISKA9 343 t S9,235 W,
914 NA
is 33:9,SP ('—m--b-J gwk-y.k— 50 0 edr V4 w B na $8141 49 .1 14,0S'09
Wt lypO
16 N A
17 351,SI, N— ".1—M—1 d"'.
ONM S,d"-U.P 125 40.0 40 UKAA 53-55YM) 0 tM4e WAX) 0 N .12 S7 07 PO 2 % 53A82 51
NA
20 902,SP rc?—t(ft."'o-kPOO ,(Vo IF#h 5V4.25 51,250 M VIIAP 4 'W 5 4XII 1* $2 2wi,00
21 N A
22 904,SP S¢rd..d<-g,wlud.,g h—W 100 n, V,500(M) 0 $0 W S30,00 tl4G S 1A MAO
fibm w".
2:3,3 t NA
S.o 1.1.1 U..d..,k $4,4,52"3 WOO $8,70.58 UIAWO
SrORNI SEWERS
-a.1p-awd w—h iw—wd p.i), 0,0% 2 W 99,0%
32 405,SP S.ppl u�W p4-M—.lih.-app.d
jmr,nwd rubrP—=Wdlmg,m—v—
19322—Mount Forest Orhe Reconstruction Cost splittiftv
Schedule of Items and Prk*-s Municipality 07 Mount Forco A,v Opt'Load.
Item stitc.a Muription Qlv,I Unit prier Ant.um Oly Unit Aftwunt Qfv Cat Amount Qt) Unk Antownt
at hwaHtd dvnroud Nd 50 0, $26,50 St 12'.,19.IF,t 0 M $0 CHII p M S26.50 49 m SB,ZWSO
bb lw.ued'a W—ch boun(Opst)ROAM) 6 ff� $26 50 sI 59,00 0 M SO(0 OAi M $3 19 5.55 ran S155,82
au Mt locMammo,inOuduq cvdap
NA
Sub-Vatal Slorm Smer-- $1,484.00 SOM $29M $1,454-12
SAN'rl'ARY SEWERS Sts.1098 to S(A.1030
4, MvtA t.vch h-,cWJ p.1) G.Jr,' i 0114
39 401,409, suinky,il,%Cavaw W and pl.rw xwftaax,,
410 517, —vv P,P.'n,W ag dVddinv uvw
st, -live backrW
a)t 450 mn,PVC SIA.15 33 us V,14 90 S20,93 t,70 0 ni SO(9P 0(It, ir, $41901 32.44 "1 $2051267
hp Man&O D01r,u Twuq 33 uw S"Ot $462J)O 0)d" so 00 0 ek, RX $924 Id2.34 M $432.76
ct 450mvvi(ap 3 Ed, S552,51 W233 0 EM $0,00 002 F., 587,05 0 4K E"A, S 9,15 4
40 402,407, S.ppt.�,vu—w G.,pi-C"M
3 17,SP K&COR prr'A"t fluumna"'O hotra
umtudinr luyx boug,frzm and c,.c!v
any 12(m).rac rxwwrmurc hok,t 701,0 1 Ok tFA sz"P,Zxo 10 11127,25O Mt 0 FA. 51).OD 002 FA S'545,61 0 9X En $26,7U,69
C c�a8"aanAt dn,p anxuw& fv)IA.d,.g
41 401,UP, supply,cx.—w fuc and PlAvm,PVC SDR 28
410,492, anikaq w—cc pq,c kwWo,g
W,SP u6w bukfM ind mwto,ahm
Nyww&C YC'x.t grl.g ayxrrcatiunwa
ay 12,5—,81U1N. to $LON&O $6,529.78 Ion so 00 ()12 1. WO iiis 5$A "I S6,39K 2U
by C.w,ullcduutcmw:wj.wy q L. $249 24 5249 24 Q F. SO W1, 7tlA2 F. S4 48 0 98 ['i . S,244 26
42 4 to,SP S-way K.Or'emcc ck.—d 1'. 5599 39 S599 39 0 L. $0 00 4.02 Ea. L99 tk.9K UA. M7 40
43 N)A
SubA'atal Sanitary Sc.v"• S56.923194 $0,00 $1339148 $55 785,46
VS ArERMNINS Stn.1 1498 to Sta,V*130
*%,aiq,x.krud w—h ntcAwd tuqy 00% 2 01% 9YV�
44 40t,442, Suprl�,cxcavaw fax,PUrc w4te"naw
44 t,442, m tuding tvd ding,,awi,c luACM And
517,Sr muxatuia Swy—d dw gvm,.l g
19.422-,Nfount Fore8t Drive Reconstruction Cott Splitting
S"whedule of Items and Pricv4 OPF Land.Nid"kipatity #7 Al"al F.tvu A%c
Item Spec.N Dewtiption Qly.W Unit Prkc Atoovat Q(v Unit Amouto Q(v ('041 AIM.Unt Qty Unit Angovat
ol'o.b-
mY 150 mMm PVC OR 1 X 2:4 S305M6 VAWIS 0mu SO M 046 . S 140,11 22,54 "1 56,S761 05
43 4q2,441, Supply,tu...�v fr.,PEUc..d
5 4 7,SP hukfiV dw,k lnnua hu,"a",
cMh,:d,c P.tc,t... ancch.nwx th'.o
nm.w,d I bkxkl.F u,.'O.".R
.1 150&.gat-A- @ F. SL75L79 SL75LN 0 r. "W'00 002 E. W 04 04% r S8.716 75
b) t 50 warm 4 V bmd, 2 E'm SW.92 SKS3.84 0 L. $000 0,04 r. S 17,68 1 WN F. Sshb 16
,) 150¢nm(p,uppod to 50 L. W4.29 5724.124 0 L. S0.00 001 E., M,49 0 9* 5317 SO
d� M N-0-,"My, V., S IAUJO 0 t a. SOJW 002 E. S-1 A3 0 1)w F S 059,67
C.anw u._,,nng-1cm-a k F., V 955 99 V,9„S 5" 0 r', S01W 0 OZ F., SOT 92 09S F. WXR6 97
kfi.g bk&.nbly p L. S1,21910 1L,239 60 U r. MOO 002 F. 524.79 0,99 E"., SU 4,81
46 441,SP S..bbuq,hy*.aww Pr-um k L S, $5,941 41 0 L'S $0 w 0,0i I'S, $1 Ms 098 S, $5,522 is
wo,.r,dim.f.t fl-k'.9,
of"w-w-
sub total Wafermafil* VSJ44,60 $0AO !0181,89 S24A44,71
1.1.1 Pad 2-Road Uudo.- $127,131.57 Woo S2.5410 $124,588.94
PRO%ISIONAL ITEMS-1.41ulke t.PAft,I&2
'%AN-a.1 k,-0,Iw".Ld P.1)...P'wga of-a k"P.m M2 38A'S 6 M 35(1
47 -1 N",4 0 1, xdda41 tl,cwh c.-t-'. M 517.72 5V,7720) .18A n' S1,03451 6,1 .1, S 10 7AX 35 6 1W S610,01
SP V,,T,d b.4w. h-
mmwauVusbVc6-v ow-waW
tud,ng. V%ie,
4R 114,401, Supply".d PU'pm-ed ir�mVomd SO k 52139 S V XWO 50 292 t $6211_" 30 4 87 179 t i3so 25
SP g...L,o rxrawc,W um wmv wmchc�
vhctl0bU emw,4 i,e -aWk%
of-'awbi,"w-A
49 1 E 4,S11 SgVr y md plmpwwd pm.l., 50 S2L90 $1'(0.5 00 19,2 7 3,0 m SMAI 17,W L S199
Ndd,.F,rm@t,,d,wnm --al
Y :1114,SP I Y-N..L bk h-kfitl 2 $6,46 00 S L 292.0 t,2 ruk S-154-18 a I M, S78 37 (P 7 1W S451P 3 1
14.422-Mount Forest Drive Reconstruction COSA Splitting
Srhodutc,of Items and Prices M..kiptky 07 M...I F-1 A- 0 PF 1—ds
Met Spc.g DewriplWa Qty,1 1:nit Pric, Amount QAV Unit AMMM Qgy UOU Amount Qq (IOR Allsoato
51 M,49l, ft--c—ft.g&.—-d 10 anx 50,40 S f 902 M 17 5 ena SS.0 W 40 1,6 M S 1 R5.16 107 em 91"16 2 3
SP '—w-�.,p w,zSch—d'.�
5 SP Suppon hyd.;.,w M I'S. 560N).W 0 6 L.S. S.1,502 95 U,I LS S;0.93 04 L S $2,M 22
51 SP Supp$y,--w lu and Pt,., f F. S2,0*839 S2,08,59 0,6 Fa, $R,2N 34 0 t V. W6hx OA F., 1742,57
'o—k
54 305,S1,
F".—-ou'A W-kel so w 532315 S4,O90) 2")2 S944 OR 10 S99 14 17 8 S375,26
b pt—y dwyuh p........f,,t- 20 531AS S661(10 S 1.7 S387 112 12 nrea S140 25 7A S215,91
g(WSD 2 19.1301
55 SP R..., —u.y,ch..t k,k— 20 W 98 .i 19(A) H 7 $7.13 IV) 1.2 mn S75,19 7 1 ccr S44072
Total prts.Moaal Itt.,IN't.I& S18,740.21), SIGA40174 $13161" S61"L87
MISCELLANEOUS W MMS I&2
Ot—W to..h d.I—wd p.1y a,,.p—,upc of—1 fin P.n�1&2 5S 4% 6 15.6%
56 7W SP I ,),
0 7'.M,erxwul f I S. Y19 275 76 O.58,q LS 51 R—,5335 0 061 11 S. 5MJOA6 016 L S 5G.X53 25
h1 Pc&an.—,,rety p T S. S 1.ROZ W, 0 SM l S S:X0,20 O(Y"I L S SM 417 8'1,% 1 S, 5 05.1 09
,) A.R—.wd fl.gg,rm mxxfnaaarxa alawixrc tLS. 56,000 GO O,5N4 L's, 54,50ZXI 0 M I I S S M 3 9 3 0 6 S.S. S-1,I
6k P.o.bk,'u"bl,¢x4wwapre ug". p L.S.. 54,901)W 0,584 LS S2,902,28 0.061 L S SZ91 t4 0 36 S, SC 7(w 59
57 SP C-u—k—--%V
.) P.—m-1......y 0I S. S436i f3 0 594 I'S 5 2.43[63 0 06[ L S $252 63 036 L S 50,4St)K7
h') P.0 .p"M p C. 5 2,0 so 00 $2 050 W 0 514 L. st,l%91 0 Ob I E. "24 14 036 Ea, $721%8 5
5y, SP Wwdw g ,,d I S $N Z46 76 (11,44 l S, ssj,S738 0 W G.S $564 036 1 1, $5015 26
57 SP C-u.g-- q L& $MOM M 0,594 L S 558—Ow S2 0 M I L S S606 44 016 L S S15,55.1 7.W
NA) SP 1,..p nna.,tsw--,aU Aha t I S $.,q,197,92 0,%4 L,S SU-169 M 000 G S SR,iK$&4 0,36 LS $7,5g3 W
.rdt,c R.,I rm4'l—O"Ay C—.,d
b). w^WA w 9"pwm.g",-
611 SP Wpply..d w.I.0 d',.4 mind"S.-d—W S. S3AW(V 0 3X4 L.S. SR,751 42 O(KO t S $1SL96 0,36 L'S S 1 RW,6 61
lun—k
19.322-Mount Forest Drive Reconstruction Cost Splitting
Schedule of Item and Prim M—kipahly 67 M.W F—t Are OPF L.A&
R.m Spm N D,tdpdoo Qly.I UoU Pric, Amount Qtv Unk Amount QIV Unit Am,"W Qt* Unit A Ou"t
&2l-- $104.226.44 $14,828,55
PAR[3, SURVACECOURSV PAVING'.RECON'StRUC"TION(2015)
WX(N 0 01% 0,(VII
7 3[0, 11, X,,Ph.ft
SP
I9C.a,I I M) S260 41 $11855,90 1 W k SUA55 90 a I SO(Xk 0 1 SO(11)
T mCk C-a IWO amS:,(X) S-1,600,00 1100 S2,0M W 0 WOO 0 SO 00
W SP wmv,aawhro Wk. 3 F. $26662 S790,M j t.. $799 M 0 F. so 00 0 V S(9.00
N,A
28 710,SP
pa—m"m P-ww'm",.tinp
ib wh,u,.WOO,.p 20 zvn S,1,00 sw no :0 S60,00 0 na WAKI 0 WOO
ddp It,,p b."(60urrunk M nn S20.00 MOO W am S243kM DO 0 m1 SO 00 0 .1 50 UO
N,,k
I OW V`AfI 3-Surf*ce Caurw PAving-Rvevowdr6oft 0025)— $0.00 SOAO
PART 4,.SURFACE COURSL PAVING-EXTENSION(2015y
ROADWORK ista,1-098 to Sot,1 Me)
-%mkbgx,tW f."Ch e.Wmmgd t W1 IJY 984rlil
k,6 N A
7 )W IM H,4 Nh A,pheft
:MVP
k �5256 00 SKIM)00 0 1 SO M 07 6 SI-1920 3111.1 & SK78090
b) Zoo rrn SUA) S UK)00 U SO(A 4 5SOO M S192(A)
819 N A
10 SP Wm. kft., 0Un. S26662 sz6f,6i 0 Vh., $000 002 Ea 53,13 0,9* F., S.1:61 29
N,A
19.122-Mount Forest Urhe Rectmistruction Cost Splitting
Schedule of Rents and Prices mo.kipably 07 ma..t t.mt X'0 Opt'['.ad.
lim Spev.N Dwrlplkw Qwy,d'L off Price Aur"al Qty Van Ammunt Qtv Call kmount Qty Volt Amount
rotat Part 4-Surfave C"rm-Pa0mg.E%ftolam(2025) - 89,626,62 $0100 $192,53 $9,434,019
79IN 0,4% 0 ly-4
56 706 Sp r'anrmaty hwcF—
al C—m4 l 1 5, S!UMM 07958 LS 52,56132 000409 LS, S&3.i 5 02NIZ I'S S&W 15
1'D P.kmn-SAIY qL.S. SI,2N M 07958 LS V-566,52 006409 LS W 5 OINIZ Ls, � tb"15
57 NA
58 Roadmg W'd mwlo"'O l t S. SSXK25 0,795X L's, &4,0101 17 0,0408 L S, S20,54 01OWi t.s' $1,006 Z
59 N
60 L.mp-m to CO'('r all ad'o"'I'mman, V L's S6,18195 M938 t S. S5,091,5i 0,04mos 's' S26,64 021611Z I's. $1.275'31S
vt dw vanlwt.'"qvofier.fly C-md
Ivy cur mlated k'dhv pmmk.'avmm:
6
Total Alkwellaarev.Ron.(Parts 3&At(20251 S1416t1.01 $72,92 $3.172M
PART •COMNWXI(A TIONS SERN 1(ING(Norkioaal
%klltmm,kJ to e.ch aammcd parwy a1fd1,V, 0 01�4 0!V1.
61 H16 492, f' r",-d b4ckfia linx�'7gk�om
603,sp d.tb..k 'uppt.d hy Rruce l 0"—')
4 ffi-,Td-,—d.ab-k r.m.Hw— 95 ffi, W.04 331'f 41) K 5'n $4-%3w 40 0 $0'00 0 W
b) R—c td"'md-Ih..k—'WW"m I Q 0, SIAW40 W mn S t SN 40 0 nxx so W 0 1. SOSO
Ow'd—ns)
v) F--w fin and phct Brue,TO-on, 2 r., S619,80 SL.239ho I E., V219 60 0 F. so W 0 F. so 0"!
I.ppbW-uh�
7*1.1 Part 5•Corn.mauv.ti—Striritig $71437A4 S7437„40 Woo "Aa
SI,)St NIA R It
Total Part I•Road Recomtruction- $700.33747 s4113&XIA6 $47.647,07 s 1691607-141
"fatal Part 2•Road E.feaf...,, $127,131,57 $124.193,94
'rotat Pravhiasal Remus(Part.%I&2t- S18174019 $101944.74 MAI6,69 W662,87
FwAt mit.11AAC.-heart(Part,I&21- 5 17&528.55 St04.226.44 $101829.115 W1 14 711.517
19322-Mount Forest Drive Reconstruction cost Splitting
Schedule of Items and Prices M—kipAlity 07 Mattel Fore't Awe OPF t...da
flow S pet,N Dewdltlioa Qty.e Unk Price Amount (JAY Vait Amount Qtv Fail Amoom Qly Veto Amount,
Total Part 3-surface Course pas tag kmmwtr"6O"j26I5)- sr'sm?a, S37,-'15.76 $o.00 W.00
Total Part 4.,Surtne Coarw Pa,tag Exko�km(2025 f W626.62 50.00 $192,53 S91414109
total&I kwOlancous Items(Pa rt%3 A 4)0025)- S17'as.I.S2 $14.208,01 S7192 W"7 2.80
utat Part 5.,Co.tatt.k.Hatt,Sv-icimg $7,437.40 S7141740 "M SOM
Ilrwrmtvd Caglobe Fees $1 IM4.29 $619-13114 $60.19 s.1,9"'95
SUIP46tal(040raWom SIJ08,776,16 S664.364.1.1, Sox ASO.37
E.ght"ring Free(Dedla) S55,715.66 S31M196.12 $3,170.12 S 19,169,6
CaViatering Fer.(Construtdon Related) stok"040 559MR.76 1Ml,689.2 t 534,392A3
O,Rr%406,119 Gtouts,s3lo.ance 51010"h9 W941.88 SM9.42 $1,439,24
S.b4*tAl Eacin-ring Fee. $16517115.66 S99J66176 S9429,04 SW4"'"
l M It S r, $WAS(,54 S99,27732 KIM m5 S56,914247
TOI AN,I UNDER A1,440,19&4 $962,944.03 $415'3t3.47
Schedule "E" OF AGREEMENT
Note: It is understood and agreed that this Schedule forms part of the Agreement.
Final Allocation of Costs
The Final Costs Allocations are as follows:
A. Kincardine: 59.9%
B. 7 Mount Forest Ave Land Owner: 5.7%
C. OPF Land Owner: 34.4%
The following details were considered when determining the Final Costs Allocations:
10322-Mount for,tst Drive Revoustruction cou Splitting
Schedult of ltmt* Nfunkilmtky 07 Moual Formt Avr Orf tAO&
tk a t)*w!!ptkm %
PNRIA-ROAD RE(,,'ONS'I'RU(,'I'tON FROM QUEENSTREETTO STA,I+"A
ROADWORK
1 201"SP (1cving,4 tfm%zU sucl UKV 0 0!16 00/�
i 201,SP Caron AAnng 1uauI214",all,m1m) IWO% 0 MI/P OA?;q
3 206,SP E"Xib excavatunt
a) Salt inrpwsod wil(Al odwr cmWoNtru"PrAl IWO% 0 MCI 00%
1 ESOSW�
hl Sod%Amw Tkic I ESQS wd Table 2,1 11 W/0, 0 041/6
(Novisim14
C) Plux,AM cconjua fil I I(R)0%, 001/6, 00/6
4 Sol,$06, l)W'1,MVMmrft ADd MVPXI�M
SP
4) 'A'AILT t(K),O% 001 0,0*1111�r
b) ('2kium cat ° mr mAid I(t ()0% 0 O""wo
5 114,351, Granular A RKY(MI116 00% 0 W/14
SP
6 314 S11 GMAUW B 1')'PC U ROD% O"ON" 0,011�14
7 3 W,311, 1 h,,d N4 kx Ajilush
SP
AW I fol Mix 111.4(Q%xvn Su od� A)%, 00/1".
111 I ttx Mix In"s 100 01a/6 (11,0%
V) I Ito N4 ix 1 U.'s 1 O�Xvn yt nmt'W I W 011,16 0 W/O
d1 I k"'d Mix NfiWCUAlumus(50tim) 100,0111 0,(r//P 00;11a
c) I ka Mix M 1 I(Khrsm) Rx)'01,1/. 0,0%, 00%
8 101,SP ReNumvng rtudway,%w facrs(Qk%v%%Stuvt) I(KP 0% 004,10 0(,Y,/,"/*
9 510,SP Rcmuyvxf of Wtuminous pAymum
(okstM&cumaton)
aj� Diiivo,ay%"txm1v=d- IWXM/w, 0,W/O
h) (jk%'X%SUM 1:ftW%L%1K#% Rx),011/116 00%, 00�
c) Mount Ima Aw,Luxt Rord I W,0% W/1W 00%
111 N'A
11 409,Sil Adjust ex isting nummiance N*%,and 1000t 01 0%
catch humi
12 407,SP Swurpty muntiommv fu)k co'eft wd"(w
vAch hmin frame and p4ges
Munkmoce,IWAr GrAnt(401 010,A) I(X,) 0 0"//M,
hl ("Mich Hwul Onto("V'Kl I 10) 1(M)(P% 0 01116 0 W/111,11
13 5101sp RawiyA od cx vwfirq nundcunw buhx
mat catch hagins
19322-Mount Fortst Drive Rt,,coustrutdon Cost Splitting
Sch,edult of Items Madicipalk) 07 Mount Formt Avr OPF[Auds
Item Sp".N Dftcripdan 114 %, %
CZ46 halim I(w)Ag i, DAI'll,
14 $10,SP Ranowg M ccccrdr cmb wwJ pmwr I IDO'VN'. OX
is 353,SP ("omaw curil and Pew%)"acru I NYWIII 0 0%,
tl all tyjx"O
16 5 W,SP RAS"OVAI 04 CKUMORC,U&Mlllk r=1 1000'. 110 51� OX%
dnvc,A
17 351,SP Place cKowtu,sackwalk&W dtms
a) Sidx%A% 125 srwO 1000% (`N11%
b) Sl&-Yk'Alk* 150nin)
is 351,51'm 'Surigy and imull dc,%"KtAc wwring,
mx6cknt fix Podeargs"cru'Nsing,
a) 0,6 x 0 6 00 0% OV�16
tl,9 802.SP T(nmA(uqvwtcd) 10001%
20 NA
21 804,SP &KIding
aalr
Ntow' O"Unaakic"d 0,05'
b) Nts,",,vAked 1(*"(#% OVII. OJI%
22 NA
i3 355.510, Riamovv,ami Mary prorist cAmmic
SP serail Paven
xJr klmmnv 100"Aft 0,0%, 0'()PIII$
24 SP hkmiulni mwmk,bkxk mtximng wall 1000% 0 0%, OA)P/16
25 IS P Supply anJ injall 5;4mized harwJ raihnp I OOMIII Ofttl 0
26 SP Rok'w"me CUO&LI INAO nuirbox 1 mi)V""'* 00%,
27 ;14,15 1, Supply anti imstall comme silab fin I(R)"0% 00%,
SP CAnAdA P010 CCXIVMI%Ut)ftWAKW%
28 '710,SP PAVenrim Ntarkinp
a) Pcwmm,cmd pwmmmt mukinp
0 whac solid l(kin) W0,0% OV116 001144
i2) Skop Kin,(Nkm� 100 0% 0(r/il
219 SP ("camaruct wAripmmy Access to Follify
tkafth Tewn Way
30 SP E"'Xicivac tilt and VA'xmc exiamy,tatday,
cmdum to vaults hi 06cm tx'kjw Ow m-w
K'nk-Vard grwk%^Niwmal)
a) Cmxhus 110I)AM 00i' 0ON4
h Vadt% 1001AN ()(PI141 (M)PIll
31 SP Rcmiwkv=1 triny131 Oxming siph 110C)AN 0 01/10 OX%
w k".pwrmy xud pciummo ktomkims,
19.122-Mount Forest Drive Rocaustruction Cost SlAittlat
Schedult of 11MIS Nfaakipabty #7 Motmt Far Aw OPY 1,AVAk
I+ m N tea is %
STORM SLAV rX%
12 401,409, %uppty,excavule fix m%J plam awn%
410,49Z, Impc sc was im iu&ng bt%W 4W,wi,d
517,SP maive t%,u-kfill jmd micnixic
a) HO min I IDPE or v*,tivakm 14(),6% 19,4% 0 Vlll�
h 3 75mml 1 IDIT ol atuivWcw RX),0% 0'04111wv1 00111�
c) 525rmi I IDPE oc aluivArrA 0 00NO OJ?14
imfuding"lawraliml
d) ("asm"'t to eximmg scAvfN
c� NUmb'd rk-ilmim TcAing, 92,1411/0 7'11%, 0 0"1"
fw IWA Vivo and Camect to mustals CNP l(w)"Olm/10 0,01/i, (YVIIII�
culkvn Wrmvsic*Wt
g) Nimak imu mid cemvi kp cuumvp I(K)0% tg.01 ONO (gpllo
"awrtc v Ovat(prtwiwptml)
b) ROmn cup ZW(k% 00% 0,V114
33 402,407, %apply,ream'AIC kv,pfur 41w,
517,SP Nckfi 11 caldw Ivisaw amiw min rides
afrh twim,MACIAldsap/frwr*m and palm
fo:c Im X t"49)"Ia(OPSI)703,0,10) tW.0 0,011NO, 0(maw
34 40Z,*17, %ulnily,mcavac fix,plicc AW
5 t 7,SP backfill Prievast trumkTurwe hok%
and nwintenoxv hok-catch Kbans
irc,lWing franws", graw%
wp I 2MO W=nuift'suawc IWIC(70 10 1 O 73 0% 2 5,0% 0'00"iw
35 405,Slw %V,14y,MMAI p1me 150 its"fihm wrUppal
Pakwaed whkmn itw1whng cwavalwn
a) InSWIM ki mal Nxi I(X)0%, 00% 0 V114
b) lagalicd in Ifemb mmxn 6()Psj)gq)9()t 0p IWO% 0,0%
jk"twat tcxalxwm im-luding crW cap
36 401,4 10, burAllation to I i0imn 1 00%
492,5 17,
SP
37 401,410, Su min Sev'mr mINT'vo ck"Umla 100AJtl4 0(PI/011 0 W/114
ST,
38 510,SP Relm'm C"Llairw Waill Sova I 00"Offl�cq 0'0% (g.0014
S A X fT A R V S FAV EM-S
39 401,409, *7p)"excivatc fix,", piam lalwary
410,5 IT, ww o 1%ry m0wimp tvaW mg aW
SP nam"O hackfill
a) NO runt MIC'SDW 35 0 0!111� 641%, 3 5,81"t
b 4$0 mm PV('MW3', 0 01!1/4 z 0111411 418(P/li
c Cammi to eximang walas 0(rlll a 10% 9904
d) malktvi 0(vili i 0% 98,0%
C) 2011man cq' 0011/i 10%, 9KM�
19.122-Mouat Fortst Drive ketonstruction Cost Splittlat
Schtduk of Item* Ntuakilmlity 07 Mount Formt Ave OFIF UAW*
Item Swe,m Onct!Etic" % %
40 4,02.4017, Supply,0.1WAVISIC fir,placc as
517,SP ImckfiH piccast nwitamuce hAAm
icchuhng Knwhing,,rranx ArW ctwct
A) l 2(H)nun M31111knMCC htde 1 7010 10) WN 10%, 991y"'o
C,'W comial dftbp,%UwtwV
b) 1;:O awn nukta"'w0male(71)Lo l O1 0 W 1 2,0% 9s Witt,
c,w cmemA dnwparwumv&utkty.Imutiny
41 40L409, sut"I'Ay,excav-,de fir NVJ plaw
410,492, PVCSDR,,2N%mamywrvike pry
517,SP im,hafing Wddirik?,mative bxkfil l
xW mmmistum bqmd dw permA
padmV o;wsatims
a) l 50 rmn did, 0 krlln 20411 1 R W
h) (I°Ontrcvlkxf wakmad jmts O,Wlf 10%, WMI*
,42 410,SP Santtary wmvcr wwwo cksdrwul 0 011i 9&W/0
41 5 10,S P PATOCIM CAW I Vky,UMUMN'*CWCT(INVINiSKNUIj 00$16 z0%, 9901l
WA'rER,NIAIXS
44 1401.419z, stela lye excuVak.kx FLUc waft"mill
44 1,442, inchmjmg twxfghng,w6m bx:,kMl 31W
517,sil mucatim h,.-yxxO the pswril Vvx1inq
4mmaKuts
a) 1.14)min PVC EM 18 0011. 100,V1114 00tl 4
45 492,441, cvC11%dic fir,ptacr and
517,SP backfill dwile inta fiamp,mduchng
cAluxim:;w4wim,rmchwwjl thrust
r",raims.t1trum,"xiing cKr nw1urvag,
150 mm&3,psc VaNVA 0 W,o 0,V16
h) 130 x 150 x l.1W nun to 0'wllm 00%
c) I W nun Cap,", c1l w 50 riffn 00%, 1 00�W1,11 W)0�111,1�
d) iCt amen hkm%vff misambly,ct"pkic a 01111m 1(10 V1110 0 W111116
c) 09muia to ex mac ng watamain 0(PI/o 1 W(714 0
11),x1'mm emmsiam(prinimonal)
al I Rhmn c%wUmon OAN
RVU01 extensain 1lRY0%,
4h 441,SP SwaWing"hydrmlaw prmmsm Wesling', 0 W". I W 0,
dminkxwm,armj ffifthms cq1,wjtc"TUla1%
PAWl'2-ROAD EXT VNSION W 1*498 TO STA.1+1.14
R0AQVV0kX StA.t+698 to Sta.1+120
1 :01,SP Ctearing(tnx%all mzcs,l
a) Am from SAA 1 1123,Stu 14230 lb.( 21N, 99 01111111
2 201,SP GnAthng(Ymwjl+all mem-A)
a) bt&vithwl lam trurkal m dw w.lrarwwww ul a k' 1'0 Irm, Wry%
b) Ams fhmn.%, 1 11 123 in,16230 0,(Fl4 101,1w 108,W4
19322-Mount Forrst Drive Rttanstructiatt COst Splitting
lkhedule of ltea%* Municipality 07 W%mt Forrst Avv CiPF,I A ads
Item ."` q.N Dma % %
11 21XW,si, Fxth excavabcm
3p sah inqMW WAI(an odwr Mwadraixtril
N-low 1A110 I P"" )
b) Sails Axwe Tabir I LSOS Atut Tab1c 2A 98(r,"".
(Provi4kynal)
c) Plax and ccarjuct fit 1 0 Wi 10% 9SAM
it) Stup ttn1wid 00% ptm wa 9(01/6
4 50 1,YXI" 1A"1'aqVqV%%w1%wd c'MININ-Aitm
SP
a P waler 0016,
b) Calown chlavAc as al 0 2,04R�6 (ON W114
5 3p4,151, Grawlar A UP". 98(01 a
SP
6 314,SP (kanular B T'yPC It 00% 2'01%,
7 310,311, 1 tO Mix Asphall
SP
3) 1101 mm I it"s,
14 N,"A
15 351,SP ("a1wrtte C tRrb and gu"Cr%yawn 004 2A%, 98 0","s
tau k),T,MD
16 NA
17 35 L SP Marc cawntc Wcwatk 4wW dii%v%
3) sidkwafk%(125 tam)
N N,"A
20 802,SP TOPWO41(fixen suickpik) 00% 10%
i I N,,,A
12 X041,SP 5 yawl's"d awer awtudins Nm&%f 0014 1011 98 W4
fibn,,vmwlix
Z't,31 NA
STORM SFINVICAS,
32 405,SP S'N, sply mid pL%c 150 inn Wsa wraprW,
rVatbracd NuMnon kxluding C"wavwKwa,
a) InAalkd in nsat Nat O'CrI4 2 01% 9s"W"O
b) lawfied dt treguh Nxtan((,,),PSD 9001W O,ly",rrw 98,(,r",*
cad cap
33,48 NA
SANITARNSFAVERS'StA.14498 to S�1411
,19 401,409, SurrAy,ewavak"fix"r4xr,Umlwtasy
410,517, ww*.I,retv inchafing hauaq ArA
SP mtfiw bakkfill
19.122-Mount F'otvst Drive Roconfitruction Cost splitthig
St' ewe ule of Itean NUakipaflit) N7 Wmf Formt Aram OPF LAWN
[trot Syyc.N Ikwr!e64w % % %
a) 45A3 nun INC StR35 2% 9801YO
b) Mandmi qSVIlt
c) 4 50"=Cap 980%,
40 4(12,407, SAsIndy,ewav'ste fix,place ATAI
517,SP Imtkii H pft%mI tmwwb=,ace holm
ir0whity,bowhing,drawn x AArd clowr
a) I 2AX)Im"frulwAmanve hok d 701.1 10 V,6
c,w wo mad dutp sftwtm,wtww fety landing
41 401,409, S"Opply,mcavaic fix&A pb4v, PVC SDR,,28
1410"4102" smury%Tvicc Piple iuJughng,Nwing",
3 17,SP twivv tuckfill and rourawn
fvqmut the gomAl gnutilty(4m4mijuh
s) 115 nurp chi, (Y4114 990%
b ('`omwkA wmmtivmrvart alwwwx 0% 9&MIIwI
42 410,SP Smiun scwvt wmwv ckwxmt 0% 21% qRV/O
43 NIA
WATIERMAUNS Sta, 1*0"to Sta.1+1,10
44 401,419 2, %jpr4y,excavult fur,place wwanuin
441,44Z, iMuding KWkng,rufiw bwkfill and
517,SP tommation lx,�ywmd Ow p~wrxrjl gpAinp
a) 150"WTI PVC DR Is 0 ff-* 2 O'No 919,01/t
45 492,441, 'Suln' Ay,excavate fix,Phuralul
517,SP bukfitf dwtilc inwo riump.kschuhng
CAN,Oic pugoctwn nX"Ouallcul thfum
mmrsmtw thium bk,*ck ing,m a-,rtwrmg
a) 130"Tm d1j,Pw, valvkm 0,W/I
b) I W rmrw 4 5"bomh
c) 1.14)ffmi Cap,tapped w SO aurn 0((% 2,M�V)
d) 50,rml 1w1amX0,oascmW Y,ctxurkw 0,(PI"t ZAN 98AM#
mt (:,tmm, ,t to"iming,swarmam 0 0% 10%, 99 Y*�Iw
tM Rcuumeck"'Uh-usp extaingb1aw(AYAzeu4awly 0Wt * 2,OA
46 441,SP SwAwwF,,hy&xutaw lutn'surc 0 0% 2 om,,a
feuing,&w0fixtkni,mul f1tahitw"
C9,waksmains
PRONTSK)NAL Itt",StS-Inclus4vt,to Part*I&2
47 206,4011, Addiminal Uawh qmoayatum in 58 444 61%, 3 5,60,'*
SP pnjum*M uench bmmm-aiscw
mmitAb1c,wAs m was miriod
im huhng renswal ft mn wc
48 114.404 Sapply XKI PUL C uIrms"VAI itrqXx W 5 S.4% 6,1%
s P pmulat nukrul in wwri
%twwv lutive nuklial 1%unsuiuble.
19122-roust F'artst Drive Rtcomtruction Cost Splitting
Scht-dult of Itents Munkilmmy 07 Ma tout Form(Avt OJIVI and%
Item tkw!� laa* % 6s6 %
im luding t mwal ofa vismlm mmunt
v(musiL4,11C Imste"rud
49 M4,SP Supply xui plue tnqviuA Smuts 5K 4% 6,1
Ixtufft's WtkVC cun&fitmas wanant
and as&tuxted
50 114,SP UnihnnUbIt,lmckfifl 58,4%, 6,1%1 M61%
51 410,491, Rcumma exiaing dram%And 58,4% 6,1%
SP setyico(up w 29)nwit dAA,)
52 SP SuINWO twywlru lXwtc 58,4% 6 1% 35 0!'14
5; SP Supply,oxav-At fiw,wd plaw, 58A,,� 611'l 35 61111m,
Cumsete mmorml
S4 805,SP Ismam mart-A
aay 1"'mwk"m cwrd Mmlwt 61,1%
b) I leavy duty%ift bustict t' wa! SS. S,S (w,1% 15
((APSD 219130 p
55 SP Ranave citking chain Imk fcmv 5&4% 6A% 15,611S
NIISCELLANCO FtTNIS-$ud"vv to PArts I
56 706,SP rcrromat ComtAptals
I rAffir crem W 58.4%, 6 11% 15
h) PuIrmmm oakily 5,84% 6„1% 35(V%
c) Ammuded fUgg=mosumv kkvicc 584% 6,1% 15,6%
utt mable YmiaHe rrcm,&W iigns 58,4% 6,t% 3561;6
57 SI, OmwFucum mawy
a) N%,CxVmtnx fito survtN 5 8,4ula 6"1 5 61"�
lay No wnstnXtim rqxxt 584% 6,1% 3 5 01"0
58 SP Fkwul*"And m4uramV SS.Ss,6 6,1% 35(0/o
59 SP Omfingemit% MAN,,, 6A5'au
64 sp Lunp mffn kt cova all titbwr miumvents .58,0�
c:t the tutu tui to sqnw ificatly cowtud
by awo relawd w dic rawc%fing r4rau
t,61 St" Supply wid mstall&ad-oul up mut road 6,1% 15(0114
INAn I'm&
PART.1-SU RVAC"It.,COU RSV,PANING- FID V rtON(2,02-5)
RO,,k[)Nk'ORK tu%t qgs.sttwmawt to staa.1,44")
1 114W NA
7 110,311, W-4 Nfix A4ilwh
SP
a) 11ol Mix I R,,-J RMJ.04�1m 0014
h) Tack com I(XP trial tt.tllaw 0,0KI;
19322-Moust Forest Drh,,t kecauttructitan Cost Splitting
Schedule of Itt8 Mun,trip asity #7 Mount For at Avv Orr Um&
Ikm SPcc N Dewription % %
8w9 NA
W SP Wata Valve,fific'm I("J0 0 011 0 V11,16
11,27 NA
'IS 7 10.SP Pavearm Stu am!
map Klm=,nt rwammit murkinp
0 1(001% 00% 0,0%
iA) sup him(6ki") 1010 0% 0,0%
29-53 NA
PAkT'4-,SAi COUR.SE PAVING-EXIIAMOI N(2025)
ROA ONVORK JSW 14"19 to St a.I
1 145 A
7 �to.311, 1 k*Nfi&AT,hall
SP
a)i l kwit Mix I ILJ 00111* 2 mli, 990"1
b� I w k cm 0,0% IM116 9190,14
819 NA
10 SP Wam Valve hikem 0(filvi :0% 98011"i
11,15S NA
NIj$CF,JA.ANf,A)tN IIENtS-Iw*p4jg0vt to Pi 4 tZt12fM
56 70k SP I cmpwary Condalions
a) I'mAk CI clAug 790N, 04%, 200�
b) pcdawwl Sday 79,6% 0,41,6
3 7 N,'A
58 EkIpfullay aml ingfwiamv :V#Arl�
59 NA
60 Lump gan kw crosvvr all valuimmmiral 710 M116 200,14
cd,thc angr2a niiA x9evifically c0'kvIvd
by or rclacd to Oc rvtvaling aicau
61 NA
PART S-i,inli�ttlNti"A,rtilNssLE3LIL-INI,(rcminamah
63 106,49: Excivac fm and backfill Birwr TdAvom
t 011,Sp by
a) Bruce Tdcu"n dwflurA inktallaton I 0011114,� 0,0%,
b) tkucc I'docan&vfImnk ing4lasum I(m(JON& 00*1/0 0 Up""'4
(rual cnwmg)
C) Fxcavak km mJ Pla,0 thwe relcccxmm 100.0%
SAIPPIW VAWt,N
19322-Mount Forcit Drive kttonstrutdon Cost SlAittIsig
Sch,edult of heats murtkipasty 07 Mr*uw Fmcst Am OPF UWA
Urm Spcc.N Dfwli� % % *14
ENGINEERING
Prwtukd Fftlobc Fm 59.9% 517,10,16 14A%
cati"tring Fm-s tmwjp) 59.9% 5.7% 34A%
t.aXWte.ring Foo((,**#*frurdoa Rtbkif) ".9% 34A%
(:).Rtg 406119(,;tWtcb Allowance % 34A*N�
13172904.1